Peļņas vai zaudējumu aprēķins
FIRST MERCHANTS CORP
FRME
Darbības pārskats
Noklikšķiniet uz jebkuras tabulas rindas, lai to pievienotu diagrammai
miljonos USD
| Rādītājs | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ieņēmumi
|
1,051.73 | 1,073.59 | 999.49 | 712.95 | 555.96 | 558.43 | 552.09 | 484.40 | 385.91 | 318.52 | 293.73 | 274.55 | 225.64 | 240.25 | 230.37 |
|
Pārdotās produkcijas izmaksas
|
410.03 | 462.59 | 351.99 | 101.56 | 35.95 | 125.05 | 111.55 | 76.31 | 46.76 | 32.50 | 25.21 | 24.40 | 23.22 | 42.15 | 60.52 |
|
Bruto peļņa
|
641.70 | 610.99 | 647.50 | 611.39 | 520.00 | 433.38 | 440.55 | 408.09 | 339.15 | 286.02 | 268.52 | 250.14 | 202.43 | 198.10 | 169.85 |
|
Operatīvie izdevumi
|
382.58 | 379.27 | 388.27 | 355.72 | 279.21 | 263.41 | 246.76 | 219.95 | 205.56 | 177.36 | 177.47 | 168.59 | 143.22 | 137.12 | 135.94 |
|
Pētniecība un attīstība
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Pārdošanas, vispārējās un administratīvās izmaksas
|
7.79 | 7.39 | 7.43 | 7.71 | 5.76 | 6.61 | 6.65 | 4.68 | 3.74 | 3.01 | 3.49 | 3.46 | 2.24 | 2.16 | 2.00 |
|
Citi operatīvie izdevumi
|
157.50 | 158.10 | 159.53 | 148.82 | 112.22 | 107.47 | 102.73 | 88.25 | 85.74 | 74.81 | 75.56 | 72.09 | 57.81 | 57.72 | 61.20 |
|
Operatīvā peļņa
|
259.11 | 231.73 | 259.23 | 255.67 | 240.79 | 169.98 | 193.79 | 188.14 | 133.59 | 108.66 | 91.05 | 81.55 | 59.21 | 60.99 | 33.91 |
|
Ar pamatdarbību nesaistīti ienākumi
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Procentu ieņēmumi
|
924.79 | 948.01 | 893.89 | 605.01 | 446.63 | 448.51 | 465.41 | 407.94 | 314.90 | 253.31 | 221.20 | 208.88 | 170.83 | 175.95 | 181.25 |
|
Procentu izdevumi
|
388.78 | 426.89 | 348.49 | 84.80 | 35.95 | 66.38 | 108.75 | 69.09 | 37.61 | 26.84 | 24.79 | 21.84 | 16.57 | 23.61 | 37.89 |
|
Citi ar pamatdarb. nesaistīti ieņēmumi/izdevumi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Peļņa pirms nodokļiem
|
259.11 | 231.73 | 259.23 | 255.67 | 240.79 | 169.98 | 193.79 | 188.14 | 133.59 | 108.66 | 91.05 | 81.55 | 59.21 | 60.99 | 33.91 |
|
Uzņēmumu ienākuma nodoklis
|
33.11 | 30.33 | 35.45 | 33.59 | 35.26 | 21.38 | 29.33 | 29.00 | 37.52 | 27.61 | 25.67 | 21.39 | 14.68 | 15.87 | 8.66 |
|
Mazākuma līdzdalība
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Neto peļņa
|
226.00 | 201.40 | 223.79 | 222.09 | 205.53 | 148.60 | 164.46 | 159.14 | 96.07 | 81.05 | 65.38 | 60.16 | 44.53 | 45.12 | 25.25 |
Papildinformācija
Dati par akciju, atvasinātie un citi posteņi – neietilpst peļņas vai zaudējumu aprēķinā
miljonos USD, ja vien nav norādīts citādi
| Rādītājs | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nolietojums un amortizācija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
288.54 | 258.58 | 270.94 | 267.49 | 251.49 | 180.98 | 203.17 | 196.98 | 141.56 | 115.82 | 97.31 | 87.56 | 63.88 | 65.46 | 39.07 |
|
Peļņa uz akciju (pamata)
|
3.90 | 3.42 | 3.74 | 3.83 | 3.82 | 2.75 | 3.20 | 3.23 | 2.13 | 1.99 | 1.73 | 1.66 | 1.42 | 1.42 | 0.34 |
|
Samazinātā peļņa uz akciju
|
3.88 | 3.41 | 3.73 | 3.81 | 3.81 | 2.74 | 3.19 | 3.22 | 2.12 | 1.98 | 1.72 | 1.65 | 1.41 | 1.41 | 0.34 |
|
Vidējais svērtais akciju skaits
|
57.46 | 58.31 | 59.30 | 57.69 | 53.78 | 54.06 | 51.41 | 49.26 | 45.18 | 40.77 | 37.82 | 36.27 | 29.73 | 28.63 | - |
|
Samazinātais vidējais svērtais akciju skaits
|
57.73 | 58.53 | 59.49 | 57.95 | 53.98 | 54.22 | 51.56 | 49.47 | 45.40 | 41.01 | 38.09 | 36.55 | 30.01 | 28.85 | - |
|
Vispārējie ienākumi
|
284.55 | 188.69 | 286.97 | -72.18 | 185.81 | 195.56 | 213.76 | 141.25 | 106.74 | 68.83 | 65.65 | 64.94 | 43.62 | 43.23 | 31.81 |