Peļņas vai zaudējumu aprēķins
EXPAND ENERGY CORP
EXE
Darbības pārskats
Noklikšķiniet uz jebkuras tabulas rindas, lai to pievienotu diagrammai
miljonos USD
| Rādītājs | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ieņēmumi
|
12,124.00 | 4,235.00 | 8,721.00 | 11,743.00 | 5,549.00 | 5,296.00 | 8,595.00 | 10,231.00 | 9,496.00 | 8,334.00 | 12,764.00 | 20,951.00 | 17,506.00 | 12,316.00 | 11,635.00 | 9,366.00 | 7,702.00 |
|
Pārdotās produkcijas izmaksas
|
3,160.00 | 1,310.00 | 2,499.00 | 4,215.00 | 2,257.00 | 1,889.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - |
|
Bruto peļņa
|
8,964.00 | 2,925.00 | 6,222.00 | 7,528.00 | 3,292.00 | 3,407.00 | 8,595.00 | 10,231.00 | 9,496.00 | 8,334.00 | 12,764.00 | 20,951.00 | 17,506.00 | 12,316.00 | 11,635.00 | 9,366.00 | 7,702.00 |
|
Operatīvie izdevumi
|
181.00 | 186.00 | 127.00 | 142.00 | 97.00 | 267.00 | 315.00 | 280.00 | 262.00 | 240.00 | 235.00 | 322.00 | 457.00 | 535.00 | 548.00 | 453.00 | 349.00 |
|
Pētniecība un attīstība
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Pārdošanas, vispārējās un administratīvās izmaksas
|
181.00 | 186.00 | 127.00 | 142.00 | 97.00 | 267.00 | 315.00 | 280.00 | 262.00 | 240.00 | 235.00 | 322.00 | 457.00 | 535.00 | 548.00 | 453.00 | 349.00 |
|
Citi operatīvie izdevumi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operatīvā peļņa
|
8,783.00 | 2,739.00 | 6,095.00 | 7,386.00 | 3,195.00 | 3,140.00 | 8,280.00 | 9,951.00 | 9,234.00 | 8,094.00 | 12,529.00 | 20,629.00 | 17,049.00 | 11,781.00 | 11,087.00 | 8,913.00 | 7,353.00 |
|
Ar pamatdarbību nesaistīti ienākumi
|
-189.00 | -38.00 | -25.00 | -39.00 | -42.00 | -1,066.00 | 246.00 | 865.00 | 873.00 | -178.00 | 15,058.00 | 1,856.00 | 1,859.00 | 1,020.00 | 1,676.00 | 1,757.00 | -343.00 |
|
Procentu ieņēmumi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Procentu izdevumi
|
- | - | 104.00 | 160.00 | 73.00 | 331.00 | 651.00 | 487.00 | 426.00 | 588.00 | 925.00 | 709.00 | 921.00 | 858.00 | 653.00 | 718.00 | 113.00 |
|
Citi ar pamatdarb. nesaistīti ieņēmumi/izdevumi
|
42.00 | 86.00 | 79.00 | 36.00 | 31.00 | -17.00 | 39.00 | 70.00 | 0.00 | 0.00 | 0.00 | 2.00 | 3,979.00 | 891.00 | 646.00 | 718.00 | -28.00 |
|
Peļņa pirms nodokļiem
|
2,282.00 | -841.00 | 3,117.00 | 3,651.00 | 896.00 | -9,753.00 | 246.00 | 1,084.00 | 1,063.00 | 0.00 | 15,537.00 | 3,279.00 | 2,997.00 | 1,665.00 | 2,880.00 | 2,884.00 | -9,288.00 |
|
Uzņēmumu ienākuma nodoklis
|
463.00 | -127.00 | 698.00 | -1,285.00 | -49.00 | -35.00 | -331.00 | -1,960.00 | -2,016.00 | 4,401.00 | -4,934.00 | 1,362.00 | 718.00 | -205.00 | 1,138.00 | 1,110.00 | -3,458.00 |
|
Mazākuma līdzdalība
|
- | - | - | 0.00 | 0.00 | 16.00 | 2.00 | 4.00 | 4.00 | 2.00 | 50.00 | 139.00 | 170.00 | 175.00 | 15.00 | - | 25.00 |
|
Neto peļņa
|
1,819.00 | -714.00 | 2,419.00 | 4,936.00 | 945.00 | -9,734.00 | -308.00 | 873.00 | 949.00 | -4,401.00 | -14,685.00 | 1,917.00 | 724.00 | -769.00 | 1,742.00 | 1,774.00 | -5,830.00 |
Papildinformācija
Dati par akciju, atvasinātie un citi posteņi – neietilpst peļņas vai zaudējumu aprēķinā
miljonos USD, ja vien nav norādīts citādi
| Rādītājs | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nolietojums un amortizācija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
11,763.00 | 4,468.00 | 7,622.00 | 9,139.00 | 4,114.00 | 4,237.00 | 10,544.00 | 11,096.00 | 9,316.00 | 8,198.00 | 12,659.00 | 20,861.00 | 17,363.00 | 12,085.00 | 11,378.00 | 9,133.00 | 7,597.00 |
|
Peļņa uz akciju (pamata)
|
7.67 | -4.55 | 18.21 | 38.71 | 9.29 | -998.26 | 0.06 | 0.85 | 0.90 | -6.45 | -22.43 | 1.93 | 0.73 | -1.46 | 2.47 | 2.63 | -9.57 |
|
Samazinātā peļņa uz akciju
|
7.57 | -4.55 | 16.92 | 33.36 | 8.12 | -998.26 | 0.06 | 0.85 | 0.90 | -6.45 | -22.43 | 1.87 | 0.73 | -1.46 | 2.32 | 2.51 | -9.57 |
|
Vidējais svērtais akciju skaits
|
237.29 | 156.99 | 132.84 | 125.79 | 101.75 | 9.77 | 1,665.00 | 909.00 | 906.00 | 764.00 | 662.00 | 659.00 | 653.00 | 643.00 | 637.00 | 631.00 | 612.00 |
|
Samazinātais vidējais svērtais akciju skaits
|
240.37 | 156.99 | 142.98 | 145.96 | 116.34 | 9.77 | 1,665.00 | 909.00 | 906.00 | 764.00 | 662.00 | 772.00 | 653.00 | 643.00 | 752.00 | 706.00 | 612.00 |
|
Vispārējie ienākumi
|
- | - | 2,419.00 | 4,936.00 | 945.00 | -9,701.00 | 246.00 | 1,118.00 | 1,102.00 | -4,398.00 | 15,268.00 | 2,033.00 | 744.00 | 766.00 | 1,744.00 | 1,504.00 | - |