Peļņas vai zaudējumu aprēķins
EDWARDS LIFESCIENCES CORP
EW
Darbības pārskats
Noklikšķiniet uz jebkuras tabulas rindas, lai to pievienotu diagrammai
miljonos USD
| Rādītājs | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ieņēmumi
|
6,067.60 | 5,439.50 | 6,004.80 | 5,516.30 | 5,232.50 | 4,386.30 | 4,348.00 | 3,722.80 | 3,435.30 | 2,963.70 | 2,718.00 | 2,344.60 | 2,108.30 | 1,918.50 | 1,678.60 | 1,447.00 |
|
Pārdotās produkcijas izmaksas
|
1,334.20 | 1,117.50 | 1,379.80 | 1,080.40 | 1,248.90 | 1,080.60 | 1,114.40 | 939.40 | 875.30 | 797.40 | 617.20 | 625.60 | 522.40 | 494.60 | 489.80 | 408.30 |
|
Bruto peļņa
|
4,733.40 | 4,322.00 | 4,625.00 | 4,302.00 | 3,983.60 | 3,305.70 | 3,233.60 | 2,783.40 | 2,560.00 | 2,166.30 | 1,876.50 | 1,697.30 | 1,523.10 | 1,405.00 | 1,188.80 | 1,038.70 |
|
Operatīvie izdevumi
|
3,164.40 | 2,842.20 | 2,896.40 | 2,512.80 | 2,396.80 | 1,989.10 | 1,994.90 | 1,710.70 | 1,537.30 | 1,348.00 | 1,233.80 | 1,204.50 | 1,068.60 | 996.60 | 888.70 | 754.40 |
|
Pētniecība un attīstība
|
1,079.20 | 1,053.00 | 1,071.80 | 945.20 | 903.10 | 760.70 | 752.70 | 622.20 | 552.60 | 443.30 | 383.10 | 346.50 | 323.00 | 291.30 | 246.30 | 204.40 |
|
Pārdošanas, vispārējās un administratīvās izmaksas
|
2,085.20 | 1,789.20 | 1,824.60 | 1,567.60 | 1,493.70 | 1,228.40 | 1,242.20 | 1,088.50 | 984.70 | 904.70 | 850.70 | 858.00 | 745.60 | 705.30 | 642.40 | 550.00 |
|
Citi operatīvie izdevumi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operatīvā peļņa
|
1,569.00 | 1,479.80 | 1,728.60 | 1,789.20 | 1,586.80 | 1,316.60 | 1,238.70 | 1,072.70 | 1,022.70 | 818.30 | 642.70 | 492.80 | 454.50 | 408.40 | 300.10 | 284.30 |
|
Ar pamatdarbību nesaistīti ienākumi
|
8.70 | 169.40 | 64.00 | 18.90 | 11.70 | 19.10 | 19.70 | 13.20 | -898.00 | -805.40 | -735.80 | -651.20 | -597.60 | -529.40 | 5.40 | 8.10 |
|
Procentu ieņēmumi
|
168.80 | 120.30 | 67.20 | 35.50 | 17.40 | 23.40 | 32.20 | 32.00 | 20.30 | 10.80 | 7.90 | 6.40 | 4.60 | 4.80 | 3.40 | 0.90 |
|
Procentu izdevumi
|
- | - | 17.60 | 19.20 | 18.40 | 15.80 | 20.70 | 29.90 | 23.20 | 19.20 | 17.20 | 17.20 | 9.80 | 4.40 | 3.10 | 2.40 |
|
Citi ar pamatdarb. nesaistīti ieņēmumi/izdevumi
|
80.40 | 68.90 | 14.40 | 7.00 | 12.70 | 11.50 | 8.20 | 4.00 | -3.10 | -1.10 | - | - | - | 1.80 | 0.70 | -1.50 |
|
Peļņa pirms nodokļiem
|
3,673.50 | 3,340.50 | 3,585.10 | 3,407.50 | 3,153.30 | 2,643.10 | 2,614.50 | 2,115.50 | 1,920.70 | 1,623.70 | 1,378.50 | 1,144.00 | 1,052.10 | 937.80 | 720.70 | 640.60 |
|
Uzņēmumu ienākuma nodoklis
|
199.40 | -2,626.50 | 195.70 | 245.50 | 198.90 | 93.30 | 119.60 | -4.40 | -15.20 | 0.00 | -0.20 | -0.10 | -0.20 | 97.90 | 46.90 | 50.20 |
|
Mazākuma līdzdalība
|
-4.10 | -4.90 | -3.00 | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Neto peļņa
|
1,073.50 | 4,174.60 | 1,402.40 | - | - | - | - | - | - | - | - | - | - | - | - | 218.00 |
Papildinformācija
Dati par akciju, atvasinātie un citi posteņi – neietilpst peļņas vai zaudējumu aprēķinā
miljonos USD, ja vien nav norādīts citādi
| Rādītājs | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nolietojums un amortizācija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
1,725.60 | 1,635.00 | 1,873.50 | 1,928.80 | 1,721.60 | 1,423.80 | 1,328.00 | 1,150.10 | 1,104.60 | 889.50 | 708.50 | 561.40 | 523.20 | 465.70 | 358.10 | 340.80 |
|
Peļņa uz akciju (pamata)
|
1.84 | 6.98 | 2.31 | 2.46 | 2.41 | 1.32 | 5.03 | 3.45 | 2.77 | 2.67 | 2.30 | 7.62 | 3.51 | 2.55 | 2.07 | 1.92 |
|
Samazinātā peļņa uz akciju
|
1.83 | 6.97 | 2.30 | 2.44 | 2.38 | 1.30 | 4.93 | 3.38 | 2.70 | 2.61 | 2.25 | 7.48 | 3.44 | 2.48 | 1.98 | 1.83 |
|
Vidējais svērtais akciju skaits
|
584.80 | 597.70 | 606.70 | 619.00 | 623.30 | 622.60 | 208.30 | 209.20 | 210.90 | 213.00 | 215.50 | 106.50 | 111.70 | 114.90 | 114.60 | 113.70 |
|
Samazinātais vidējais svērtais akciju skaits
|
585.80 | 599.30 | 609.40 | 624.20 | 631.20 | 631.90 | 212.20 | 213.60 | 215.90 | 217.80 | 220.30 | 108.50 | 113.80 | 118.30 | 119.40 | 119.20 |
|
Vispārējie ienākumi
|
1,079.70 | 4,172.90 | 1,414.50 | 1,424.70 | 1,506.50 | 818.30 | 1,029.40 | 724.20 | 649.30 | 553.70 | 413.20 | 737.80 | 402.00 | 292.80 | 241.30 | 183.80 |