Peļņas vai zaudējumu aprēķins
BRINKER INTERNATIONAL, INC
EAT
Darbības pārskats
Noklikšķiniet uz jebkuras tabulas rindas, lai to pievienotu diagrammai
miljonos USD
| Rādītājs | Jun 30, 2025 2025 FY | Jun 30, 2024 2024 FY | Jun 30, 2023 2023 FY | Jun 30, 2022 2022 FY | Jun 30, 2021 2021 FY | Jun 30, 2020 2020 FY | Jun 30, 2019 2019 FY | Jun 30, 2018 2018 FY | Jun 30, 2017 2017 FY | Jun 30, 2016 2016 FY | Jun 30, 2015 2015 FY | Jun 30, 2014 2014 FY | Jun 30, 2013 2013 FY | Jun 30, 2012 2012 FY | Jun 30, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ieņēmumi
|
5,384.20 | 4,415.10 | 4,133.20 | 3,804.10 | 3,337.80 | 3,078.50 | 3,217.90 | 3,135.42 | 3,150.84 | 3,257.49 | 3,002.28 | 2,905.45 | 2,846.10 | 2,820.72 | 2,761.39 |
|
Pārdotās produkcijas izmaksas
|
- | - | - | - | 867.80 | 798.60 | 823.00 | - | - | - | - | - | - | - | - |
|
Bruto peļņa
|
5,384.20 | 4,415.10 | 4,133.20 | 3,804.10 | 2,470.00 | 2,279.90 | 2,394.90 | 3,135.42 | 3,150.84 | 3,257.49 | 3,002.28 | 2,905.45 | 2,846.10 | 2,820.72 | 2,761.39 |
|
Operatīvie izdevumi
|
222.00 | 183.70 | 154.50 | 144.10 | 134.80 | 136.30 | 149.10 | 136.01 | 132.82 | 127.59 | 133.47 | 132.09 | 134.54 | 143.39 | 132.83 |
|
Pētniecība un attīstība
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Pārdošanas, vispārējās un administratīvās izmaksas
|
222.00 | 183.70 | 154.50 | 144.10 | 134.80 | 136.30 | 149.10 | 136.01 | 132.82 | 127.59 | 133.47 | 132.09 | 134.54 | 143.39 | 132.83 |
|
Citi operatīvie izdevumi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operatīvā peļņa
|
5,162.20 | 4,231.40 | 3,978.70 | 3,660.00 | 2,335.20 | 2,143.60 | 2,245.80 | 2,999.41 | 3,018.02 | 3,129.90 | 2,868.81 | 2,773.36 | 2,711.56 | 2,677.33 | 2,628.55 |
|
Ar pamatdarbību nesaistīti ienākumi
|
- | - | - | - | 2,190.00 | 2,138.70 | 2,074.00 | 2,712.29 | 2,809.51 | 2,843.51 | 2,584.53 | 2,557.07 | 2,481.25 | 2,468.53 | 2,445.22 |
|
Procentu ieņēmumi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Procentu izdevumi
|
53.10 | 65.00 | 54.90 | 46.10 | 56.20 | 59.60 | 61.60 | 58.99 | 49.55 | 32.57 | 29.01 | 28.09 | 29.12 | 26.80 | 28.31 |
|
Citi ar pamatdarb. nesaistīti ieņēmumi/izdevumi
|
1.10 | 0.40 | 1.30 | 1.80 | 2.10 | 1.90 | 2.70 | 3.10 | 1.88 | 1.49 | 2.08 | 2.21 | 2.66 | 3.77 | 6.22 |
|
Peļņa pirms nodokļiem
|
460.00 | 164.90 | 90.80 | 115.20 | 307.10 | 163.20 | 297.00 | 287.11 | 208.51 | 286.39 | 284.28 | 216.29 | 230.32 | 208.81 | 183.33 |
|
Uzņēmumu ienākuma nodoklis
|
76.90 | 9.60 | -11.80 | -2.40 | 13.60 | -19.50 | 16.90 | 287.11 | 208.51 | 286.39 | 284.28 | 216.29 | 230.32 | 208.81 | 42.27 |
|
Mazākuma līdzdalība
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Neto peļņa
|
383.10 | 155.30 | 102.60 | 117.60 | 131.60 | 24.40 | 154.90 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 141.06 |
Papildinformācija
Dati par akciju, atvasinātie un citi posteņi – neietilpst peļņas vai zaudējumu aprēķinā
miljonos USD, ja vien nav norādīts citādi
| Rādītājs | Jun 30, 2025 2025 FY | Jun 30, 2024 2024 FY | Jun 30, 2023 2023 FY | Jun 30, 2022 2022 FY | Jun 30, 2021 2021 FY | Jun 30, 2020 2020 FY | Jun 30, 2019 2019 FY | Jun 30, 2018 2018 FY | Jun 30, 2017 2017 FY | Jun 30, 2016 2016 FY | Jun 30, 2015 2015 FY | Jun 30, 2014 2014 FY | Jun 30, 2013 2013 FY | Jun 30, 2012 2012 FY | Jun 30, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nolietojums un amortizācija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
5,162.20 | 4,231.40 | 3,978.70 | 3,660.00 | 2,485.40 | 2,305.90 | 2,393.40 | 3,150.80 | 3,174.43 | 3,286.26 | 3,014.05 | 2,909.44 | 2,843.04 | 2,802.39 | 2,757.00 |
|
Peļņa uz akciju (pamata)
|
8.60 | 3.49 | 2.33 | 2.62 | 2.89 | 0.64 | 4.04 | 2.75 | 2.98 | 3.47 | 3.12 | 2.33 | 2.28 | 1.93 | 1.55 |
|
Samazinātā peļņa uz akciju
|
8.32 | 3.40 | 2.28 | 2.58 | 2.83 | 0.63 | 3.96 | 2.72 | 2.94 | 3.42 | 3.05 | 2.26 | 2.20 | 1.87 | 1.53 |
|
Vidējais svērtais akciju skaits
|
44.60 | 44.40 | 44.10 | 44.80 | 45.50 | 38.20 | 38.30 | 45.70 | 50.64 | 57.90 | 63.07 | 66.25 | 71.79 | 78.56 | 90.81 |
|
Samazinātais vidējais svērtais akciju skaits
|
46.10 | 45.70 | 45.00 | 45.60 | 46.60 | 38.90 | 39.10 | 46.26 | 51.25 | 58.68 | 64.40 | 68.15 | 74.16 | 80.66 | 92.32 |
|
Vispārējie ienākumi
|
383.00 | 155.00 | 101.90 | 117.00 | 133.10 | 23.80 | 155.10 | 126.07 | 150.50 | 197.78 | 189.00 | 153.10 | - | - | - |