Peļņas vai zaudējumu aprēķins
DOMINOS PIZZA INC
DPZ
Darbības pārskats
Noklikšķiniet uz jebkuras tabulas rindas, lai to pievienotu diagrammai
miljonos USD
| Rādītājs | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ieņēmumi
|
4,939.99 | 4,706.42 | 4,479.36 | 4,537.16 | 4,357.37 | 4,117.41 | 3,618.77 | 3,432.87 | 2,787.98 | 2,472.63 | 2,216.53 | 1,993.83 | 1,802.22 | 1,678.44 | 1,652.19 |
|
Pārdotās produkcijas izmaksas
|
2,966.43 | 2,857.91 | 2,751.94 | 2,888.55 | 2,669.13 | 2,522.92 | 2,216.28 | 2,130.19 | 1,921.99 | 1,704.94 | 1,533.40 | 1,399.07 | 1,253.25 | 1,177.10 | 1,181.68 |
|
Bruto peļņa
|
1,973.56 | 1,848.50 | 1,727.42 | 1,648.61 | 1,688.24 | 1,594.49 | 1,402.50 | 1,302.68 | 865.99 | 767.69 | 683.13 | 594.77 | 548.97 | 501.34 | 470.52 |
|
Operatīvie izdevumi
|
464.12 | 459.49 | 434.55 | 416.52 | 428.33 | 406.61 | 382.29 | 389.52 | 344.76 | 313.65 | 277.69 | 249.41 | 235.16 | 219.01 | 211.37 |
|
Pētniecība un attīstība
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Pārdošanas, vispārējās un administratīvās izmaksas
|
464.12 | 459.49 | 434.55 | 416.52 | 428.33 | 406.61 | 382.29 | 389.52 | 344.76 | 313.65 | 277.69 | 249.41 | 235.16 | 219.01 | 211.37 |
|
Citi operatīvie izdevumi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operatīvā peļņa
|
1,509.44 | 1,389.01 | 1,292.86 | 1,232.08 | 1,259.91 | 1,187.88 | 1,020.21 | 913.16 | 521.23 | 454.04 | 405.44 | 345.36 | 313.81 | 282.33 | 259.15 |
|
Ar pamatdarbību nesaistīti ienākumi
|
739.10 | 666.80 | 640.42 | 659.25 | 634.20 | 632.75 | 537.57 | 482.69 | 121.08 | 109.38 | 99.22 | 86.74 | 88.71 | 101.14 | 91.34 |
|
Procentu ieņēmumi
|
14.88 | 17.02 | 11.68 | 3.16 | 0.35 | 1.65 | 4.05 | 3.33 | 1.46 | 0.69 | 0.31 | 0.14 | 0.16 | 0.30 | 0.30 |
|
Procentu izdevumi
|
195.97 | 195.87 | 196.48 | 198.25 | 191.81 | 172.17 | 150.82 | 146.35 | 122.54 | 110.07 | 99.54 | 86.88 | 88.87 | 101.45 | 91.64 |
|
Citi ar pamatdarb. nesaistīti ieņēmumi/izdevumi
|
601.70 | 584.17 | 519.12 | 452.26 | 510.47 | 491.30 | 400.71 | 361.97 | 277.91 | 214.68 | 192.79 | 162.59 | 142.99 | 112.39 | 105.36 |
|
Peļņa pirms nodokļiem
|
770.34 | 722.22 | 652.44 | 572.83 | 625.71 | 555.13 | 482.64 | 430.47 | 400.15 | 344.66 | 306.22 | 258.62 | 225.10 | 181.19 | 167.81 |
|
Uzņēmumu ienākuma nodoklis
|
168.63 | 138.05 | 133.32 | 120.57 | 115.24 | 63.83 | 81.93 | 68.50 | 122.25 | 129.98 | 113.43 | 96.04 | 82.11 | 68.80 | 62.45 |
|
Mazākuma līdzdalība
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Neto peļņa
|
601.70 | 584.17 | 519.12 | 452.26 | 510.47 | 491.30 | 400.71 | 361.97 | 277.91 | 214.68 | 192.79 | 162.59 | 142.99 | 112.39 | 105.36 |
Papildinformācija
Dati par akciju, atvasinātie un citi posteņi – neietilpst peļņas vai zaudējumu aprēķinā
miljonos USD, ja vien nav norādīts citādi
| Rādītājs | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nolietojums un amortizācija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
1,598.27 | 1,476.74 | 1,373.50 | 1,312.33 | 1,332.83 | 1,252.92 | 1,080.14 | 966.82 | 565.60 | 492.18 | 437.87 | 381.15 | 339.59 | 305.50 | 283.19 |
|
Peļņa uz akciju (pamata)
|
17.69 | 16.83 | 14.80 | 12.66 | 13.72 | 12.61 | 9.83 | 8.65 | 6.05 | 4.41 | 3.58 | 2.96 | 2.58 | 1.99 | 1.79 |
|
Samazinātā peļņa uz akciju
|
17.57 | 16.69 | 14.66 | 12.53 | 13.54 | 12.39 | 9.56 | 8.35 | 5.83 | 4.30 | 3.47 | 2.86 | 2.48 | 1.91 | 1.71 |
|
Vidējais svērtais akciju skaits
|
34.01 | 34.71 | 35.08 | 35.72 | 37.20 | 38.97 | 40.77 | 41.86 | 45.95 | 48.65 | 53.83 | 54.92 | 55.35 | 56.42 | 58.92 |
|
Samazinātais vidējais svērtais akciju skaits
|
34.24 | 34.99 | 35.40 | 36.09 | 37.69 | 39.64 | 41.92 | 43.33 | 47.68 | 49.92 | 55.53 | 56.93 | 57.72 | 59.00 | 61.65 |
|
Vispārējie ienākumi
|
604.37 | 580.61 | 519.95 | 450.39 | 510.07 | 492.61 | 401.40 | 359.92 | 278.99 | 215.12 | 191.90 | 161.91 | 143.39 | 112.41 | 105.70 |