Peļņas vai zaudējumu aprēķins
COEUR MINING, INC.
CDE
Darbības pārskats
Noklikšķiniet uz jebkuras tabulas rindas, lai to pievienotu diagrammai
miljonos USD
| Rādītājs | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ieņēmumi
|
2,070.13 | 1,054.01 | 821.21 | 785.64 | 832.83 | 785.46 | 711.50 | 625.90 | 709.60 | 665.78 | - | - | - | - | - | - |
|
Pārdotās produkcijas izmaksas
|
898.44 | 606.19 | 0.00 | 0.00 | 511.54 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - |
|
Bruto peļņa
|
1,171.69 | 447.81 | 821.21 | 785.64 | 321.29 | 785.46 | 711.50 | 625.90 | 709.60 | 665.78 | - | - | 49.45 | 219.88 | 376.74 | 116.20 |
|
Operatīvie izdevumi
|
1,363.11 | 889.82 | 859.92 | 825.53 | 780.10 | 703.74 | 1,056.31 | 646.21 | 669.67 | 596.67 | 999.02 | 2,201.72 | 894.61 | 66.33 | 69.95 | 41.30 |
|
Pētniecība un attīstība
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Pārdošanas, vispārējās un administratīvās izmaksas
|
57.20 | 47.73 | 41.61 | 39.46 | 40.40 | 33.72 | 34.49 | 31.35 | 33.62 | 29.38 | 32.83 | 40.85 | 55.34 | 32.98 | 31.38 | 24.18 |
|
Citi operatīvie izdevumi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operatīvā peļņa
|
-191.42 | -442.01 | -38.72 | -39.89 | -458.81 | 81.72 | -344.81 | -20.30 | 39.93 | 69.10 | -999.02 | -2,201.72 | -845.16 | 153.55 | 306.80 | 74.90 |
|
Ar pamatdarbību nesaistīti ienākumi
|
-24.48 | -37.83 | -29.74 | -23.56 | -49.09 | 3.15 | 12.98 | 0.00 | 1.65 | 0.00 | 0.00 | 0.00 | 62.47 | -36.26 | 98.96 | -167.57 |
|
Procentu ieņēmumi
|
4.69 | 1.42 | 3.80 | 1.74 | 0.00 | 0.00 | 0.20 | 1.78 | - | - | - | - | - | - | - | - |
|
Procentu izdevumi
|
- | - | 29.10 | 23.86 | 16.45 | 20.71 | 24.77 | 24.36 | 16.44 | 36.92 | 45.70 | 47.55 | 41.30 | 26.17 | 34.77 | 30.94 |
|
Citi ar pamatdarb. nesaistīti ieņēmumi/izdevumi
|
12.22 | 13.03 | 4.59 | 64.14 | 5.59 | 12.34 | 18.99 | 2.80 | 26.64 | 10.26 | 20.25 | 1,075.48 | 644.40 | - | - | - |
|
Peļņa pirms nodokļiem
|
682.54 | 126.35 | -68.46 | -63.45 | 3.64 | 75.13 | 4.36 | 2.19 | 48.25 | 78.19 | 18.35 | 0.00 | 0.00 | 117.29 | 207.84 | -92.67 |
|
Uzņēmumu ienākuma nodoklis
|
96.67 | 67.45 | 35.16 | 14.66 | 34.96 | 37.05 | -16.82 | -17.33 | 49.57 | -143.06 | -26.26 | -459.24 | -158.12 | 68.61 | 114.34 | -1.36 |
|
Mazākuma līdzdalība
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Neto peļņa
|
585.87 | 58.90 | -103.61 | -78.11 | -31.32 | 25.63 | -341.20 | -48.41 | -1.32 | 55.35 | -367.18 | -1,155.88 | -650.56 | 48.68 | 93.50 | -91.31 |
Papildinformācija
Dati par akciju, atvasinātie un citi posteņi – neietilpst peļņas vai zaudējumu aprēķinā
miljonos USD, ja vien nav norādīts citādi
| Rādītājs | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nolietojums un amortizācija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
59.68 | -317.04 | 61.11 | 71.74 | -330.50 | 213.11 | -165.93 | 108.17 | 186.48 | 192.27 | -855.27 | -2,039.29 | -612.28 | 372.40 | 531.30 | 216.52 |
|
Peļņa uz akciju (pamata)
|
0.96 | 0.15 | -0.30 | -0.28 | -0.13 | 0.11 | -1.56 | -0.26 | -0.01 | 0.35 | -2.83 | -11.28 | -6.65 | 0.54 | 1.05 | -1.05 |
|
Samazinātā peļņa uz akciju
|
0.95 | 0.15 | -0.30 | -0.28 | -0.13 | 0.11 | -1.56 | -0.26 | -0.01 | 0.34 | -2.83 | -11.28 | -6.65 | 0.54 | 1.04 | -1.05 |
|
Vidējais svērtais akciju skaits
|
607.20 | 391.71 | 343.06 | 275.18 | 250.04 | 240.80 | 218.81 | 188.61 | 180.10 | 159.85 | 129.64 | 102.44 | 97.86 | 89.44 | 89.38 | 87.19 |
|
Samazinātais vidējais svērtais akciju skaits
|
614.67 | 397.42 | 343.06 | 275.18 | 250.04 | 242.55 | 218.81 | 188.61 | 184.14 | 163.46 | 129.64 | 102.44 | 97.86 | 89.60 | 89.73 | 87.19 |
|
Vispārējie ienākumi
|
585.87 | 57.57 | -114.62 | -64.55 | -21.40 | 53.43 | 324.07 | 3.54 | 43.75 | 67.00 | 324.57 | 1,073.38 | 644.74 | 45.93 | 88.52 | -91.31 |