Conto economico
ZOETIS INC.
ZTS
Riepilogo performance
Clicca su una riga della tabella per aggiungerla al grafico
in milioni di USD
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ricavi
|
9,467.00 | 9,256.00 | 8,544.00 | 8,080.00 | 7,776.00 | 6,675.00 | 6,260.00 | 5,825.00 | 5,307.00 | 4,888.00 | 4,765.00 | 4,785.00 | 4,561.00 |
|
Costo del venduto
|
2,666.00 | 2,719.00 | 2,561.00 | 2,454.00 | 2,303.00 | 2,057.00 | 1,992.00 | 1,911.00 | 1,775.00 | 1,666.00 | 1,738.00 | 1,717.00 | 1,669.00 |
|
Utile lordo
|
6,801.00 | 6,537.00 | 5,983.00 | 5,626.00 | 5,473.00 | 4,618.00 | 4,268.00 | 3,914.00 | 3,532.00 | 3,222.00 | 3,027.00 | 3,068.00 | 2,892.00 |
|
Spese operative
|
2,378.00 | 2,318.00 | 2,151.00 | 2,009.00 | 2,001.00 | 1,726.00 | 1,638.00 | 1,484.00 | 1,334.00 | 1,364.00 | 1,532.00 | 1,643.00 | 1,613.00 |
|
Ricerca e sviluppo
|
698.00 | 686.00 | 614.00 | 539.00 | 508.00 | 463.00 | 457.00 | 432.00 | 382.00 | 376.00 | 364.00 | 396.00 | 399.00 |
|
Spese commerciali, generali e amministrative
|
2,378.00 | 2,318.00 | 2,151.00 | 2,009.00 | 2,001.00 | 1,726.00 | 1,638.00 | 1,484.00 | 1,334.00 | 1,364.00 | 1,532.00 | 1,643.00 | 1,613.00 |
|
Altre spese operative
|
- | - | - | - | - | - | - | - | - | - | - | - | - |
|
Reddito operativo
|
4,423.00 | 4,219.00 | 3,832.00 | 3,617.00 | 3,472.00 | 2,892.00 | 2,630.00 | 2,430.00 | 2,198.00 | 1,858.00 | 1,495.00 | 1,425.00 | 1,279.00 |
|
Proventi/oneri non operativi
|
36.00 | 19.00 | 159.00 | 18.00 | -4.00 | 7.00 | 57.00 | 83.00 | 3.00 | 2.00 | 2.00 | -7.00 | 9.00 |
|
Proventi da interessi
|
- | - | - | - | - | - | - | - | - | - | - | - | - |
|
Oneri finanziari
|
222.00 | 225.00 | 239.00 | 221.00 | 224.00 | 231.00 | 223.00 | 206.00 | 175.00 | 166.00 | 124.00 | 117.00 | 113.00 |
|
Altri proventi/oneri non operativi
|
-6.00 | -4.00 | -1.00 | 14.00 | -4.00 | -5.00 | 0.00 | 15.00 | 14.00 | 10.00 | 5.00 | -3.00 | 2.00 |
|
Risultato prima delle imposte
|
5,702.00 | 5,454.00 | 4,900.00 | 4,753.00 | 4,517.00 | 3,786.00 | 3,492.00 | 3,214.00 | 2,877.00 | 2,562.00 | 2,331.00 | 2,201.00 | 2,002.00 |
|
Imposte sul reddito
|
687.00 | 647.00 | 592.00 | 542.00 | 451.00 | 358.00 | 301.00 | 1,786.00 | 2,013.00 | 1,741.00 | 1,992.00 | 1,618.00 | 1,498.00 |
|
Utile di pertinenza di terzi
|
0.00 | 10.00 | -4.00 | -3.00 | -3.00 | -2.00 | 0.00 | -4.00 | -2.00 | -2.00 | 0.00 | 4.00 | -1.00 |
|
Utile netto
|
2,673.00 | 2,486.00 | 2,344.00 | 2,114.00 | 2,037.00 | 1,638.00 | 1,500.00 | 1,428.00 | 864.00 | 821.00 | 339.00 | 583.00 | 504.00 |
Informazioni supplementari
Dati per azione, voci derivate e altre – non facenti parte del conto economico
in milioni di USD, salvo diversa indicazione
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ammortamenti e svalutazioni
|
- | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
4,910.00 | 4,716.00 | 4,323.00 | 4,082.00 | 3,920.00 | 3,333.00 | 3,042.00 | 2,738.00 | 2,440.00 | 2,098.00 | 1,694.00 | 1,629.00 | 1,488.00 |
|
Utile per azione (base)
|
6.03 | 5.47 | 5.08 | 4.51 | 4.29 | 3.44 | 3.14 | 2.96 | 1.76 | 1.66 | 0.68 | 1.16 | 1.01 |
|
Utile per azione diluito
|
6.02 | 5.47 | 5.07 | 4.49 | 4.27 | 3.42 | 3.11 | 2.93 | 1.75 | 1.65 | 0.68 | 1.16 | 1.01 |
|
Media ponderata azioni
|
443.44 | 454.20 | 461.17 | 468.89 | 474.35 | 475.50 | 478.13 | 483.06 | 489.92 | 495.72 | 499.71 | 501.06 | 500.00 |
|
Media ponderata diluita azioni
|
443.84 | 454.85 | 462.27 | 470.39 | 476.72 | 478.57 | 481.79 | 486.90 | 493.16 | 498.23 | 502.02 | 502.03 | 500.32 |
|
Conto economico complessivo
|
2,779.00 | 2,385.00 | 2,322.00 | 2,061.00 | 2,003.00 | 1,634.00 | 1,403.00 | 1,304.00 | 957.00 | 843.00 | 78.00 | 452.00 | 448.00 |