Conto economico
EXPRO GROUP HOLDINGS N.V.
XPRO
Riepilogo performance
Clicca su una riga della tabella per aggiungerla al grafico
in milioni di USD
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ricavi
|
1,607.10 | 1,712.80 | 1,512.76 | 1,279.42 | 825.76 | 390.36 | 579.92 | 522.49 | 454.80 | 487.53 | 974.60 | 1,152.63 | 1,077.72 |
|
Costo del venduto
|
- | - | - | - | - | 264.68 | 338.33 | 265.69 | - | - | - | - | - |
|
Utile lordo
|
1,607.10 | 1,712.80 | 1,512.76 | 1,279.42 | 825.76 | 125.68 | 241.60 | 256.81 | 454.80 | 487.53 | 974.60 | 1,152.63 | 1,077.72 |
|
Spese operative
|
75.99 | 88.42 | 64.25 | 58.39 | 73.88 | 82.26 | 120.44 | 155.58 | 163.70 | 228.80 | 270.68 | 267.38 | 224.76 |
|
Ricerca e sviluppo
|
- | - | - | - | - | - | - | - | - | - | - | - | - |
|
Spese commerciali, generali e amministrative
|
75.99 | 88.42 | 64.25 | 58.39 | 73.88 | 82.26 | 120.44 | 155.58 | 163.70 | 228.80 | 270.68 | 267.38 | 224.76 |
|
Altre spese operative
|
- | - | - | - | - | - | - | - | - | - | - | - | - |
|
Reddito operativo
|
1,531.11 | 1,624.38 | 1,448.51 | 1,221.03 | 751.88 | 43.42 | 121.15 | 101.22 | 291.09 | 258.73 | 703.92 | 885.25 | 852.97 |
|
Proventi/oneri non operativi
|
1,444.77 | 1,526.42 | 1,427.56 | 1,199.93 | 884.25 | 2.59 | 1.36 | -0.80 | 128.20 | -18.36 | -0.23 | -10.22 | 6.25 |
|
Proventi da interessi
|
- | - | - | - | - | - | - | - | - | - | - | - | - |
|
Oneri finanziari
|
- | - | - | - | - | - | - | - | - | - | - | - | - |
|
Altri proventi/oneri non operativi
|
2.65 | -0.11 | 12.85 | 15.73 | 16.75 | 2.09 | 1.10 | 2.05 | 1.76 | - | - | - | - |
|
Risultato prima delle imposte
|
86.34 | 97.97 | 20.95 | 21.10 | -115.62 | -160.30 | -211.54 | -93.68 | -86.54 | -81.93 | 143.43 | 304.72 | 371.80 |
|
Imposte sul reddito
|
34.65 | 46.05 | 44.31 | 41.25 | -0.48 | -4.08 | 23.79 | -2.95 | 72.92 | -46.38 | 64.32 | 145.69 | 116.34 |
|
Utile di pertinenza di terzi
|
- | - | - | - | - | - | - | 0.00 | 0.00 | -20.74 | 27.00 | 70.28 | 95.37 |
|
Utile netto
|
51.69 | 51.92 | -23.36 | -20.15 | -131.89 | -156.22 | -235.33 | -90.73 | -159.46 | -135.34 | 79.11 | 159.04 | 255.46 |
Informazioni supplementari
Dati per azione, voci derivate e altre – non facenti parte del conto economico
in milioni di USD, salvo diversa indicazione
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ammortamenti e svalutazioni
|
- | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
1,723.21 | 1,787.85 | 1,620.77 | 1,360.80 | 875.75 | 113.59 | 213.95 | 212.51 | 413.19 | 372.94 | 812.88 | 975.30 | 931.05 |
|
Utile per azione (base)
|
0.45 | 0.45 | -0.21 | -0.18 | - | - | - | - | -0.72 | -0.77 | 0.51 | 1.03 | 1.93 |
|
Utile per azione diluito
|
0.45 | 0.45 | - | - | - | - | - | - | -0.72 | -0.77 | 0.50 | 1.03 | 1.85 |
|
Media ponderata azioni
|
115.00 | 114.76 | 109.16 | 109.07 | - | - | - | - | 222.94 | 176.58 | 154.66 | 153.81 | 132.26 |
|
Media ponderata diluita azioni
|
115.75 | 115.83 | - | - | - | - | - | - | 222.94 | 176.58 | 209.15 | 207.83 | 185.51 |
|
Conto economico complessivo
|
55.27 | 44.07 | -28.59 | -12.95 | -110.04 | -157.89 | -234.93 | -92.10 | -157.45 | -142.76 | 67.77 | 147.21 | 249.83 |