Conto economico
XPO, INC.
XPO
Riepilogo performance
Clicca su una riga della tabella per aggiungerla al grafico
in milioni di USD
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ricavi
|
8,157.00 | 8,072.00 | 7,744.00 | 7,718.00 | 12,806.00 | 16,252.00 | 16,648.00 | 17,279.00 | 15,380.80 | 14,619.40 | 7,623.20 | 2,356.60 | 702.30 | 278.59 | 177.08 |
|
Costo del venduto
|
- | - | - | - | - | 7,852.00 | 8,303.00 | 9,013.00 | - | - | - | - | - | - | - |
|
Utile lordo
|
8,157.00 | 8,072.00 | 7,744.00 | 7,718.00 | 12,806.00 | 8,400.00 | 8,345.00 | 8,266.00 | 15,380.80 | 14,619.40 | 7,623.20 | 2,356.60 | 123.51 | 40.83 | 29.78 |
|
Spese operative
|
1,571.00 | 1,589.00 | 1,623.00 | 678.00 | 1,322.00 | 5,837.00 | 5,679.00 | 16,575.00 | 14,757.60 | 14,131.30 | 7,651.80 | 2,397.50 | 175.83 | 68.79 | 28.05 |
|
Ricerca e sviluppo
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Spese commerciali, generali e amministrative
|
3,424.00 | 3,377.00 | 3,159.00 | 678.00 | 1,322.00 | 2,172.00 | 1,845.00 | 1,837.00 | 1,656.50 | 1,651.20 | 1,113.40 | 422.50 | 175.83 | 68.79 | 28.05 |
|
Altre spese operative
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Reddito operativo
|
6,586.00 | 6,483.00 | 6,121.00 | 7,040.00 | 11,484.00 | 2,563.00 | 2,666.00 | -8,309.00 | 623.20 | 488.10 | -28.60 | -40.90 | -52.33 | -27.96 | 1.72 |
|
Proventi/oneri non operativi
|
6,149.00 | 6,010.00 | 5,861.00 | 6,782.00 | 11,074.00 | 2,415.00 | 2,097.00 | -8,875.00 | 362.50 | 381.30 | 253.90 | 48.80 | 18.65 | 3.57 | 0.25 |
|
Proventi da interessi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Oneri finanziari
|
- | - | 168.00 | 135.00 | 211.00 | 325.00 | 292.00 | 217.00 | 284.30 | 361.10 | 216.70 | 48.00 | 18.17 | 3.21 | 0.19 |
|
Altri proventi/oneri non operativi
|
6.00 | 37.00 | 15.00 | 55.00 | 57.00 | 79.00 | 54.00 | 109.00 | 15.40 | 9.20 | -3.10 | -0.80 | -0.48 | - | - |
|
Risultato prima delle imposte
|
437.00 | 473.00 | 260.00 | 258.00 | 410.00 | 148.00 | 569.00 | 566.00 | 260.70 | 106.80 | -282.50 | -89.70 | -70.97 | -3.40 | 1.48 |
|
Imposte sul reddito
|
121.00 | 86.00 | 71.00 | -408.00 | 74.00 | 38.00 | 150.00 | 144.00 | -79.50 | 37.80 | -91.40 | -26.10 | -22.44 | -11.20 | 0.72 |
|
Utile di pertinenza di terzi
|
- | - | - | - | 0.00 | 7.00 | 21.00 | 22.00 | 20.00 | - | -0.50 | - | - | - | - |
|
Utile netto
|
316.00 | 387.00 | 189.00 | 666.00 | 336.00 | 110.00 | 419.00 | 422.00 | 340.20 | 69.00 | -191.10 | -63.60 | -48.53 | -20.34 | 0.76 |
Informazioni supplementari
Dati per azione, voci derivate e altre – non facenti parte del conto economico
in milioni di USD, salvo diversa indicazione
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ammortamenti e svalutazioni
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
7,107.00 | 6,973.00 | 6,553.00 | 7,432.00 | 11,960.00 | 3,329.00 | 3,405.00 | -7,593.00 | 1,281.60 | 1,131.50 | 336.30 | 57.40 | -31.53 | -25.25 | 2.96 |
|
Utile per azione (base)
|
2.69 | 3.33 | 1.64 | 5.79 | 2.99 | 0.87 | 3.95 | 3.17 | 2.72 | 0.57 | -2.65 | -2.00 | -2.26 | -0.22 | -5.41 |
|
Utile per azione diluito
|
2.64 | 3.23 | 1.60 | 5.76 | 2.93 | 0.78 | 3.57 | 2.88 | 2.45 | 0.53 | -2.65 | -2.00 | -2.26 | -0.22 | -5.41 |
|
Media ponderata azioni
|
118.00 | 116.00 | 116.00 | 115.00 | 112.00 | 92.00 | 96.00 | 123.00 | 114.90 | 110.20 | 92.80 | 53.63 | 22.75 | 15.69 | 8.25 |
|
Media ponderata diluita azioni
|
119.00 | 120.00 | 118.00 | 116.00 | 114.00 | 102.00 | 106.00 | 135.00 | 127.80 | 122.80 | 92.80 | 53.60 | 22.75 | 15.69 | 8.25 |
|
Conto economico complessivo
|
375.00 | 359.00 | 194.00 | 526.00 | 284.00 | 97.00 | 428.00 | 252.00 | 562.60 | -52.40 | -263.40 | - | - | - | - |