Conto economico
UPBOUND GROUP, INC.
UPBD
Riepilogo performance
Clicca su una riga della tabella per aggiungerla al grafico
in milioni di USD
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ricavi
|
4,695.06 | 4,320.56 | 3,992.41 | 4,245.39 | 4,583.45 | 2,814.19 | 2,669.85 | 2,660.47 | 2,702.54 | 2,963.25 | 3,278.42 | 3,157.80 | 3,104.18 | 3,082.65 | 2,882.18 | 2,731.63 |
|
Costo del venduto
|
2,423.35 | 2,240.21 | 1,970.16 | 2,165.86 | 2,348.44 | 1,142.04 | 1,025.78 | 972.30 | 984.00 | 1,028.20 | 1,160.31 | 973.43 | 954.74 | 948.73 | 829.67 | - |
|
Utile lordo
|
2,271.71 | 2,080.35 | 2,022.26 | 2,079.53 | 2,235.01 | 1,672.15 | 1,644.07 | 1,688.17 | 1,718.54 | 1,935.05 | 2,118.11 | 2,184.36 | 2,149.45 | 2,133.92 | 2,052.52 | 2,731.63 |
|
Spese operative
|
2,048.36 | 1,788.72 | 1,859.39 | 1,930.99 | 1,954.47 | 1,434.82 | 1,390.21 | 1,632.03 | 1,781.60 | 2,001.65 | 3,126.00 | 1,990.90 | 1,903.28 | 1,815.45 | 1,759.36 | 2,427.86 |
|
Ricerca e sviluppo
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Spese commerciali, generali e amministrative
|
231.96 | 212.45 | 201.71 | 186.47 | 194.89 | 153.11 | 142.63 | 163.45 | 171.09 | 168.91 | 166.10 | 162.32 | 158.42 | 148.50 | 136.14 | 126.32 |
|
Altre spese operative
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Reddito operativo
|
223.35 | 291.63 | 162.87 | 148.54 | 280.54 | 237.34 | 253.86 | 56.14 | -63.06 | -66.60 | -1,007.89 | 193.46 | 246.17 | 318.47 | 293.16 | 303.77 |
|
Proventi/oneri non operativi
|
115.26 | 114.09 | 110.00 | 87.07 | 86.24 | 14.56 | 30.08 | 40.18 | 47.14 | 46.68 | 48.69 | 51.11 | 38.81 | 31.22 | 36.61 | 29.01 |
|
Proventi da interessi
|
2.62 | 3.10 | 3.42 | 0.64 | 0.22 | 0.77 | 3.12 | 1.15 | 0.79 | 0.50 | 0.63 | 0.95 | 0.82 | 0.84 | 0.63 | 0.85 |
|
Oneri finanziari
|
112.98 | 110.59 | 113.42 | 87.71 | 70.87 | 15.33 | 31.03 | 42.97 | 46.00 | 47.18 | 49.33 | 47.84 | 39.63 | 32.07 | 37.23 | 26.77 |
|
Altri proventi/oneri non operativi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Risultato prima delle imposte
|
108.09 | 177.54 | 52.87 | 61.47 | 194.30 | 222.78 | 223.78 | 15.96 | -110.20 | -113.27 | -1,056.58 | 142.35 | 207.36 | 287.25 | 256.55 | 274.76 |
|
Imposte sul reddito
|
34.85 | 54.06 | 58.05 | 49.11 | 59.36 | 14.66 | 50.24 | 7.47 | -116.85 | -8.08 | -189.95 | 45.93 | 79.12 | 103.76 | 91.91 | 103.12 |
|
Utile di pertinenza di terzi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Utile netto
|
73.24 | 123.48 | -5.18 | 12.36 | 134.94 | 208.12 | 173.55 | 8.49 | 6.65 | -105.20 | -866.63 | 96.42 | 128.24 | 183.49 | 164.64 | 171.64 |
Informazioni supplementari
Dati per azione, voci derivate e altre – non facenti parte del conto economico
in milioni di USD, salvo diversa indicazione
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ammortamenti e svalutazioni
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
275.31 | 342.52 | 162.87 | 148.54 | 280.54 | 237.34 | 253.86 | 56.14 | -63.06 | -66.60 | -1,007.89 | 193.46 | 246.17 | 318.47 | 293.16 | 303.77 |
|
Utile per azione (base)
|
1.30 | 2.26 | -0.09 | 0.23 | 2.37 | 3.84 | 3.19 | 0.16 | 0.12 | -1.98 | -16.34 | 1.82 | 2.34 | 3.11 | 2.69 | 2.64 |
|
Utile per azione diluito
|
1.25 | 2.21 | -0.09 | 0.21 | 2.02 | 3.73 | 3.10 | 0.16 | 0.12 | -1.98 | -16.34 | 1.81 | 2.32 | 3.09 | 2.66 | 2.60 |
|
Media ponderata azioni
|
56.48 | 54.65 | 54.98 | 53.85 | 57.05 | 54.19 | 54.33 | 53.47 | 53.28 | 53.12 | 53.05 | 52.85 | 54.80 | - | 61.19 | - |
|
Media ponderata diluita azioni
|
58.61 | 55.93 | 54.98 | 58.97 | 66.84 | 55.75 | 55.96 | 54.54 | 53.84 | 53.12 | 53.05 | 53.13 | 55.16 | - | 61.89 | - |
|
Conto economico complessivo
|
77.48 | 116.63 | 1.08 | 14.10 | 133.97 | 207.39 | 174.14 | 8.22 | 11.89 | -110.38 | -873.03 | 91.77 | 126.22 | 186.27 | - | - |