Conto economico
STARWOOD PROPERTY TRUST, INC.
STWD
Riepilogo performance
Clicca su una riga della tabella per aggiungerla al grafico
in milioni di USD
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ricavi
|
2,007.62 | 2,108.80 | 2,214.79 | 1,619.55 | 1,312.08 | 1,269.42 | 1,341.14 | 1,256.40 | 1,059.26 | 965.17 | 966.70 | 862.16 | 658.39 | - | - |
|
Costo del venduto
|
- | - | - | - | - | 371.44 | 513.19 | 405.79 | 291.30 | 235.02 | 202.55 | 163.15 | 120.27 | - | - |
|
Utile lordo
|
2,007.62 | 2,108.80 | 2,214.79 | 1,619.55 | 1,312.08 | 897.98 | 827.95 | 850.61 | 767.96 | 730.15 | 764.15 | 699.01 | 538.11 | - | - |
|
Spese operative
|
208.81 | 199.24 | 180.21 | 175.50 | 171.30 | 157.87 | 155.11 | 136.13 | 129.59 | 152.94 | 154.63 | 169.66 | 151.58 | 75.39 | 50.92 |
|
Ricerca e sviluppo
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Spese commerciali, generali e amministrative
|
208.81 | 199.24 | 180.21 | 175.50 | 171.30 | 157.87 | 155.11 | 136.13 | 129.59 | 152.94 | 154.63 | 169.66 | 151.58 | 12.12 | 9.45 |
|
Altre spese operative
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Reddito operativo
|
1,798.81 | 1,909.56 | 2,034.58 | 1,444.05 | 1,140.78 | 740.11 | 672.84 | 714.47 | 638.37 | 577.21 | 609.52 | 529.35 | 386.53 | -75.39 | -50.92 |
|
Proventi/oneri non operativi
|
422.09 | 441.24 | 465.89 | 805.77 | 320.06 | 214.53 | 383.57 | 294.88 | 299.65 | 241.73 | 269.79 | 307.32 | 191.54 | -280.10 | -172.32 |
|
Proventi da interessi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Oneri finanziari
|
1,277.80 | 1,349.53 | 1,436.95 | 797.98 | 445.94 | 420.15 | 509.38 | 409.17 | 296.76 | 231.26 | 202.55 | 161.10 | 118.35 | 47.13 | 28.78 |
|
Altri proventi/oneri non operativi
|
15.85 | 14.49 | 18.96 | 3.98 | 8.96 | 38.86 | 114.40 | 12.53 | 68.19 | 22.12 | 27.18 | 23.27 | 9.28 | 3.62 | 2.69 |
|
Risultato prima delle imposte
|
667.67 | 570.94 | 430.83 | 997.54 | 588.24 | 528.93 | 550.17 | 426.53 | 444.29 | 393.13 | 469.39 | 526.19 | 334.38 | 204.71 | 121.40 |
|
Imposte sul reddito
|
68.27 | 46.08 | 78.26 | 126.06 | 53.36 | 54.59 | 40.50 | 40.70 | 43.52 | 27.94 | 18.69 | 31.16 | 24.05 | 0.15 | 0.79 |
|
Utile di pertinenza di terzi
|
31.55 | 38.20 | 78.94 | 187.59 | 45.13 | 34.39 | 27.27 | 25.37 | 12.00 | 2.47 | 1.49 | 5.52 | 5.30 | 2.49 | 1.23 |
|
Utile netto
|
411.54 | 359.93 | 339.21 | 871.48 | 447.74 | 331.69 | 509.66 | 385.83 | 400.77 | 365.19 | 450.70 | 495.02 | 310.33 | 203.68 | 120.61 |
Informazioni supplementari
Dati per azione, voci derivate e altre – non facenti parte del conto economico
in milioni di USD, salvo diversa indicazione
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ammortamenti e svalutazioni
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
1,877.79 | 1,950.87 | 2,083.72 | 1,493.35 | 1,223.78 | 834.51 | 786.16 | 847.12 | 731.98 | 644.00 | 638.53 | 545.98 | 402.34 | -75.39 | -50.92 |
|
Utile per azione (base)
|
1.15 | 1.10 | 1.07 | 2.80 | 1.54 | 1.16 | 1.81 | 1.44 | 1.53 | 1.52 | 1.92 | 2.28 | 1.82 | 1.76 | 1.38 |
|
Utile per azione diluito
|
1.15 | 1.10 | 1.07 | 2.74 | 1.52 | 1.16 | 1.79 | 1.42 | 1.52 | 1.50 | 1.91 | 2.24 | 1.82 | 1.76 | 1.38 |
|
Media ponderata azioni
|
- | - | - | - | - | - | - | - | - | - | - | - | 166.36 | 113.72 | 84.97 |
|
Media ponderata diluita azioni
|
349.99 | 320.57 | 310.51 | 315.73 | 296.83 | 282.48 | 289.71 | 288.48 | 262.08 | 241.79 | 234.14 | 218.78 | 167.32 | 114.63 | 86.41 |
|
Conto economico complessivo
|
409.51 | 358.18 | 333.61 | 851.48 | 444.70 | 324.75 | 501.94 | 374.57 | 434.56 | 371.60 | 424.53 | 475.47 | 300.80 | 284.87 | 107.18 |