Conto economico
BOSTON BEER CO INC
SAM
Riepilogo performance
Clicca su una riga della tabella per aggiungerla al grafico
in milioni di USD
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ricavi
|
1,964.99 | 2,012.93 | 2,008.63 | 2,090.33 | 2,057.62 | 1,736.43 | 1,249.82 | 995.65 | 862.99 | 906.45 | 959.93 | 903.01 | 739.05 | 580.22 | 513.00 |
|
Costo del venduto
|
1,012.41 | 1,119.19 | 1,156.26 | 1,228.35 | 1,259.83 | 921.98 | 635.66 | 483.41 | - | - | - | - | - | - | - |
|
Utile lordo
|
952.58 | 893.73 | 852.37 | 861.99 | 797.79 | 814.45 | 614.17 | 512.24 | 449.90 | 459.67 | 501.62 | 465.01 | 384.92 | 315.21 | 284.57 |
|
Spese operative
|
807.70 | 817.76 | 752.37 | 771.20 | 789.80 | 570.25 | 469.25 | 396.36 | 334.23 | 322.01 | 345.44 | 318.44 | 271.83 | 219.63 | 180.91 |
|
Ricerca e sviluppo
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Spese commerciali, generali e amministrative
|
609.95 | 552.03 | 556.00 | 578.40 | 606.99 | 447.57 | 355.61 | 304.85 | 258.65 | 244.21 | 273.63 | 250.70 | 207.93 | 169.31 | 157.26 |
|
Altre spese operative
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Reddito operativo
|
144.88 | 75.97 | 100.00 | 90.79 | 8.00 | 244.21 | 144.91 | 115.88 | 115.68 | 137.66 | 156.17 | 146.57 | 113.09 | 95.58 | 103.66 |
|
Proventi/oneri non operativi
|
8.58 | 11.63 | 9.59 | 0.65 | -1.09 | 0.02 | -0.54 | 0.41 | 0.47 | -0.54 | -1.16 | -0.97 | -0.55 | -0.07 | -0.16 |
|
Proventi da interessi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.05 |
|
Oneri finanziari
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Altri proventi/oneri non operativi
|
-1.36 | -1.62 | -1.41 | -1.92 | -0.98 | 0.22 | -1.19 | -0.89 | -0.08 | -0.71 | -1.22 | -0.99 | -0.58 | -0.10 | -0.21 |
|
Risultato prima delle imposte
|
153.46 | 87.60 | 109.59 | 91.44 | 6.91 | 244.23 | 144.37 | 116.29 | 116.14 | 137.12 | 155.01 | 145.59 | 112.54 | 95.52 | 103.50 |
|
Imposte sul reddito
|
44.99 | 27.91 | 33.34 | 24.17 | -7.64 | 52.27 | 34.33 | 23.62 | 17.09 | 49.77 | 56.60 | 54.85 | 42.15 | 36.05 | 37.44 |
|
Utile di pertinenza di terzi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Utile netto
|
108.47 | 59.70 | 76.25 | 67.26 | 14.55 | 191.96 | 110.04 | 92.66 | 99.05 | 87.35 | 98.41 | 90.74 | 70.39 | 59.47 | 66.06 |
Informazioni supplementari
Dati per azione, voci derivate e altre – non facenti parte del conto economico
in milioni di USD, salvo diversa indicazione
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ammortamenti e svalutazioni
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
235.32 | 169.97 | 188.14 | 172.15 | 80.09 | 309.86 | 201.18 | 167.85 | 166.93 | 187.22 | 199.06 | 181.71 | 139.00 | 115.79 | 122.45 |
|
Utile per azione (base)
|
9.90 | 5.07 | 6.23 | 5.46 | 1.19 | 15.73 | 9.26 | 7.90 | 8.18 | 6.93 | 7.46 | 6.96 | 5.47 | 4.60 | 5.08 |
|
Utile per azione diluito
|
9.89 | 5.06 | 6.21 | 5.44 | 1.17 | 15.53 | 9.16 | 7.82 | 8.09 | 6.79 | 7.25 | 6.69 | 5.18 | 4.39 | 4.81 |
|
Media ponderata azioni
|
10.96 | 11.77 | 12.24 | 12.32 | 12.28 | 12.20 | 11.89 | 11.73 | 8.93 | 9.19 | 9.62 | 9.20 | 8.74 | 8.69 | 13.01 |
|
Media ponderata diluita azioni
|
10.94 | 11.77 | 12.26 | 12.35 | 12.44 | 12.28 | 11.91 | 11.73 | 12.18 | 12.80 | 13.52 | 13.48 | 13.50 | 13.44 | 13.74 |
|
Conto economico complessivo
|
108.79 | 59.06 | 76.40 | 67.25 | 14.61 | 193.38 | 109.57 | 92.75 | 98.86 | - | 98.60 | 90.03 | 70.86 | 59.42 | 65.66 |