Conto economico
SAFEHOLD INC.
SAFE
Riepilogo performance
Clicca su una riga della tabella per aggiungerla al grafico
in milioni di USD
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ricavi
|
11.23 | 9.50 | 7.14 | 640.43 | 889.13 | 530.95 | 479.50 | 798.12 | 679.20 | 477.03 | 514.55 | 462.03 | 390.79 | 400.47 | 432.79 |
|
Costo del venduto
|
213.25 | 207.53 | 183.72 | 0.00 | 0.00 | 0.00 | 183.92 | 0.00 | - | - | 261.21 | 222.77 | - | - | - |
|
Utile lordo
|
-202.02 | -198.03 | -176.57 | 640.43 | 889.13 | 530.95 | 295.58 | 798.12 | 679.20 | 477.03 | 253.35 | 239.26 | 390.79 | 400.47 | 432.79 |
|
Spese operative
|
54.34 | 54.92 | 68.57 | 21.27 | 131.70 | 100.88 | 98.61 | 92.14 | 98.88 | 84.03 | 81.28 | 88.81 | 92.11 | 80.86 | 105.04 |
|
Ricerca e sviluppo
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Spese commerciali, generali e amministrative
|
54.34 | 54.92 | 68.57 | 21.27 | 131.70 | 100.88 | 98.61 | 92.14 | 98.88 | 84.03 | 81.28 | 88.81 | 92.11 | 80.86 | 105.04 |
|
Altre spese operative
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Reddito operativo
|
-256.36 | -252.95 | -245.14 | 619.16 | 757.43 | 430.07 | 196.97 | 705.99 | 580.32 | 393.00 | 172.07 | 150.45 | 298.68 | 319.62 | 327.75 |
|
Proventi/oneri non operativi
|
-373.92 | -363.01 | -192.30 | 815.87 | 740.97 | 460.69 | -137.80 | 723.50 | 621.47 | 408.28 | 264.41 | 220.72 | 520.10 | 623.87 | 386.42 |
|
Proventi da interessi
|
11.23 | 9.50 | 7.14 | - | - | - | - | - | - | - | - | - | - | - | - |
|
Oneri finanziari
|
206.69 | 198.04 | 181.01 | 98.05 | 115.40 | 169.57 | 183.92 | 183.75 | 194.69 | 221.40 | 224.64 | 224.48 | 266.23 | 355.10 | 344.79 |
|
Altri proventi/oneri non operativi
|
18.89 | 22.98 | 24.23 | 61.32 | 154.34 | 56.13 | 41.86 | 8.48 | 13.02 | 77.35 | 32.15 | 94.91 | 41.52 | 103.01 | 100.36 |
|
Risultato prima delle imposte
|
117.56 | 110.06 | -52.85 | -196.71 | 16.46 | -30.62 | 334.76 | -17.51 | -41.15 | -15.28 | -92.33 | -70.27 | -221.43 | -304.25 | -58.67 |
|
Imposte sul reddito
|
3.09 | 4.30 | 2.13 | -618.00 | -618.44 | 23.34 | 10.72 | 14.75 | -216.83 | -110.59 | -89.90 | -86.74 | -109.48 | -64.32 | -36.61 |
|
Utile di pertinenza di terzi
|
0.16 | 0.85 | 0.41 | - | -0.08 | 11.59 | 10.28 | 13.94 | 4.53 | 4.88 | -3.72 | -0.70 | 0.72 | -1.50 | -3.63 |
|
Utile netto
|
114.47 | 105.76 | -54.97 | 421.29 | 634.90 | -53.96 | 324.04 | -32.26 | 175.68 | 95.31 | -2.44 | 16.47 | -111.95 | -239.93 | -22.06 |
Informazioni supplementari
Dati per azione, voci derivate e altre – non facenti parte del conto economico
in milioni di USD, salvo diversa indicazione
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ammortamenti e svalutazioni
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
-247.81 | -243.00 | -235.21 | 624.63 | 764.50 | 488.16 | 255.23 | 764.69 | 629.35 | 447.33 | 237.32 | 224.02 | 369.94 | 388.97 | 390.37 |
|
Utile per azione (base)
|
1.60 | 1.48 | -0.82 | 4.92 | 1.51 | -0.87 | 4.51 | -0.95 | 1.56 | 0.60 | - | - | - | -3.26 | -0.70 |
|
Utile per azione diluito
|
1.59 | 1.48 | -0.82 | 4.92 | 1.51 | -0.87 | 3.73 | -0.95 | 1.56 | 0.55 | - | - | - | -3.26 | -0.70 |
|
Media ponderata azioni
|
71.69 | 71.37 | 66.69 | 80.72 | 71.83 | 75.68 | 64.70 | 67.96 | 71.02 | 73.45 | - | - | - | 83.74 | 88.69 |
|
Media ponderata diluita azioni
|
71.79 | 71.45 | 66.69 | 80.72 | 71.83 | 75.68 | 80.67 | 67.96 | 71.02 | 98.47 | - | - | - | 83.74 | 88.69 |
|
Conto economico complessivo
|
108.07 | 156.09 | -59.59 | 445.11 | 153.76 | -56.41 | 302.61 | -47.05 | 177.42 | 95.94 | -6.32 | 19.78 | -115.04 | -240.79 | -24.00 |