Conto economico
PHILIP MORRIS INTERNATIONAL INC.
PM
Riepilogo performance
Clicca su una riga della tabella per aggiungerla al grafico
in milioni di USD
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ricavi
|
40,648.00 | 37,878.00 | 35,174.00 | 31,762.00 | 31,405.00 | 28,694.00 | 29,805.00 | 29,625.00 | 78,098.00 | 74,953.00 | 73,908.00 | 80,106.00 | 80,029.00 | 77,393.00 | 76,346.00 | 67,713.00 | 62,080.00 |
|
Costo del venduto
|
13,366.00 | 13,329.00 | 12,893.00 | 11,402.00 | 10,030.00 | 9,569.00 | 10,513.00 | 10,758.00 | - | - | - | - | - | - | - | - | - |
|
Utile lordo
|
27,282.00 | 24,549.00 | 22,281.00 | 20,360.00 | 21,375.00 | 19,125.00 | 19,292.00 | 18,867.00 | 18,316.00 | 17,294.00 | 17,429.00 | 19,331.00 | 20,807.00 | 21,004.00 | 20,419.00 | 17,495.00 | 16,013.00 |
|
Spese operative
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Ricerca e sviluppo
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Spese commerciali, generali e amministrative
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Altre spese operative
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Reddito operativo
|
27,282.00 | 24,549.00 | 22,281.00 | 20,360.00 | 21,375.00 | 19,125.00 | 19,292.00 | 18,867.00 | 18,316.00 | 17,294.00 | 17,429.00 | 19,331.00 | 20,807.00 | 21,004.00 | 20,419.00 | 17,495.00 | 16,013.00 |
|
Proventi/oneri non operativi
|
13,402.00 | 12,350.00 | 11,831.00 | 8,726.00 | 9,143.00 | 8,172.00 | 9,420.00 | 8,196.00 | 7,727.00 | 7,370.00 | 7,814.00 | 8,681.00 | 8,265.00 | 8,017.00 | 7,887.00 | 7,171.00 | - |
|
Proventi da interessi
|
621.00 | 620.00 | 465.00 | 180.00 | 109.00 | 110.00 | 226.00 | 190.00 | 182.00 | 178.00 | 124.00 | 118.00 | 131.00 | 148.00 | 134.00 | 98.00 | - |
|
Oneri finanziari
|
- | - | 1,526.00 | 768.00 | 737.00 | 728.00 | 796.00 | 855.00 | 1,096.00 | 1,069.00 | 1,132.00 | 1,170.00 | 1,104.00 | 1,007.00 | 934.00 | 974.00 | - |
|
Altri proventi/oneri non operativi
|
705.00 | 637.00 | 157.00 | - | - | - | - | - | 59.00 | 94.00 | 105.00 | 105.00 | -22.00 | - | - | - | - |
|
Risultato prima delle imposte
|
13,880.00 | 12,199.00 | 10,450.00 | 11,634.00 | 12,232.00 | 10,953.00 | 9,872.00 | 10,671.00 | 10,589.00 | 9,924.00 | 9,615.00 | 10,650.00 | 12,542.00 | 12,987.00 | 12,532.00 | 10,324.00 | - |
|
Imposte sul reddito
|
2,532.00 | 5,142.00 | 2,637.00 | 2,586.00 | 3,123.00 | 2,897.00 | 2,687.00 | 2,760.00 | 4,554.00 | 2,957.00 | 2,742.00 | 3,157.00 | 3,966.00 | 4,187.00 | 3,941.00 | 3,065.00 | 2,691.00 |
|
Utile di pertinenza di terzi
|
500.00 | 446.00 | 455.00 | 479.00 | 601.00 | 536.00 | 543.00 | 375.00 | 306.00 | 283.00 | 159.00 | 165.00 | 274.00 | 354.00 | 288.00 | 239.00 | 210.00 |
|
Utile netto
|
11,348.00 | 7,057.00 | 7,813.00 | 9,048.00 | 9,109.00 | 8,056.00 | 7,185.00 | 7,911.00 | 6,035.00 | 6,967.00 | 6,873.00 | 7,493.00 | 8,576.00 | 8,800.00 | 8,591.00 | 7,259.00 | 6,342.00 |
Informazioni supplementari
Dati per azione, voci derivate e altre – non facenti parte del conto economico
in milioni di USD, salvo diversa indicazione
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ammortamenti e svalutazioni
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
29,278.00 | 26,336.00 | 23,679.00 | 20,360.00 | 22,373.00 | 20,106.00 | 20,256.00 | 19,856.00 | 19,191.00 | 18,037.00 | 18,183.00 | 20,220.00 | 21,689.00 | 21,902.00 | 21,412.00 | 18,427.00 | 16,866.00 |
|
Utile per azione (base)
|
7.27 | 4.53 | 5.02 | 5.82 | 5.83 | 5.16 | 4.61 | 5.08 | 3.88 | 4.48 | 4.42 | 4.76 | 5.26 | 5.17 | 4.85 | 3.93 | 3.25 |
|
Utile per azione diluito
|
7.26 | 4.52 | 5.02 | 5.81 | 5.83 | 5.16 | 4.61 | 5.08 | 3.88 | 4.48 | 4.42 | 4.76 | 5.26 | 5.17 | 4.85 | 3.92 | 3.24 |
|
Media ponderata azioni
|
1,556.00 | 1,554.00 | 1,552.00 | 1,550.00 | 1,558.00 | 1,557.00 | 1,555.00 | 1,555.00 | 1,552.00 | - | - | - | 1,622.00 | 1,692.00 | 1,761.00 | 1,839.00 | - |
|
Media ponderata diluita azioni
|
1,558.00 | 1,556.00 | 1,553.00 | 1,552.00 | 1,559.00 | 1,558.00 | 1,556.00 | 1,555.00 | 1,553.00 | - | - | - | 1,622.00 | 1,692.00 | 1,762.00 | 1,842.00 | - |
|
Conto economico complessivo
|
10,366.00 | 7,558.00 | 5,557.00 | 9,066.00 | 10,713.00 | 6,238.00 | 7,933.00 | 6,335.00 | 7,059.00 | 6,810.00 | 4,297.00 | 4,857.00 | 7,990.00 | 8,059.00 | - | - | - |