Conto economico
PENSKE AUTOMOTIVE GROUP, INC.
PAG
Riepilogo performance
Clicca su una riga della tabella per aggiungerla al grafico
in milioni di USD
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ricavi
|
31,808.50 | 30,455.20 | 29,527.40 | 27,814.80 | 25,554.70 | 20,443.90 | 23,200.00 | 22,785.10 | 21,386.90 | 20,118.50 | 19,284.90 | 17,177.20 | 14,705.40 | 13,164.07 | 11,556.23 | 10,713.59 |
|
Costo del venduto
|
26,591.50 | 25,441.90 | 24,593.60 | 22,976.00 | 21,113.90 | 17,259.40 | 19,723.90 | 19,370.20 | 18,164.40 | 17,151.90 | 16,417.40 | 14,603.50 | 12,445.60 | 11,150.57 | 9,730.84 | 9,012.04 |
|
Utile lordo
|
5,217.00 | 5,013.30 | 4,933.80 | 4,838.80 | 4,440.80 | 3,184.50 | 3,455.50 | 3,414.90 | 3,222.50 | 2,966.60 | 2,867.50 | 2,573.70 | 2,259.80 | 2,012.95 | 1,825.39 | 1,701.55 |
|
Spese operative
|
3,764.00 | 3,538.50 | 3,400.60 | 3,223.70 | 2,962.90 | 2,364.50 | 2,693.20 | 2,646.30 | 2,516.00 | 2,302.00 | 2,223.00 | 1,999.60 | 1,761.90 | 1,594.10 | 1,478.30 | 1,411.81 |
|
Ricerca e sviluppo
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Spese commerciali, generali e amministrative
|
3,764.00 | 3,538.50 | 3,400.60 | 3,223.70 | 2,962.90 | 2,364.50 | 2,693.20 | 2,646.30 | 2,516.00 | 2,302.00 | 2,223.00 | 1,999.60 | 1,761.90 | 1,594.10 | 1,478.30 | 1,411.81 |
|
Altre spese operative
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Reddito operativo
|
1,453.00 | 1,474.80 | 1,533.20 | 1,615.10 | 1,477.90 | 820.00 | 762.30 | 768.60 | 706.50 | 664.60 | 644.50 | 574.10 | 497.90 | 418.85 | 347.09 | 289.73 |
|
Proventi/oneri non operativi
|
189.30 | 234.90 | 113.70 | -244.10 | -129.80 | 112.40 | 170.80 | 164.50 | 1,257.10 | 1,187.90 | 1,171.50 | 1,047.30 | 905.20 | 758.78 | - | - |
|
Proventi da interessi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Oneri finanziari
|
0.80 | - | - | - | - | - | - | - | - | - | - | - | - | - | 45.02 | 49.27 |
|
Altri proventi/oneri non operativi
|
192.90 | 200.70 | 293.70 | 494.20 | 374.50 | 169.00 | 147.50 | 134.80 | 107.60 | 69.50 | 39.30 | 40.80 | 30.70 | 27.57 | 25.45 | 20.57 |
|
Risultato prima delle imposte
|
1,263.70 | 1,239.90 | 1,419.50 | 1,859.20 | 1,607.70 | 707.60 | 592.20 | 604.90 | 548.90 | 508.10 | 491.90 | 462.00 | 375.40 | 288.99 | - | - |
|
Imposte sul reddito
|
328.30 | 321.00 | 366.30 | 479.20 | 419.90 | 164.00 | 155.70 | 133.10 | -1,163.90 | -866.20 | -853.10 | -759.90 | -651.50 | -525.47 | 71.93 | 57.91 |
|
Utile di pertinenza di terzi
|
2.50 | 4.50 | 5.40 | 6.20 | 4.90 | 1.70 | -0.70 | -0.70 | -0.50 | 3.50 | 4.30 | 3.40 | 1.50 | 1.63 | 1.38 | 1.07 |
|
Utile netto
|
935.40 | 918.90 | 1,053.20 | 1,380.00 | 1,187.80 | 543.60 | 435.80 | 471.00 | 613.30 | 342.90 | 326.10 | 286.70 | 244.20 | 185.54 | 176.88 | 108.28 |
Informazioni supplementari
Dati per azione, voci derivate e altre – non facenti parte del conto economico
in milioni di USD, salvo diversa indicazione
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ammortamenti e svalutazioni
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
1,453.00 | 1,474.80 | 1,533.20 | 1,615.10 | 1,477.90 | 820.00 | 762.30 | 768.60 | 706.50 | 664.60 | 644.50 | 574.10 | 497.90 | 418.85 | 347.09 | 289.73 |
|
Utile per azione (base)
|
14.13 | 13.74 | 15.50 | 18.55 | 14.89 | 6.74 | 5.28 | 5.53 | 7.14 | 3.99 | 3.63 | 3.17 | 2.71 | 2.05 | 1.94 | 1.18 |
|
Utile per azione diluito
|
14.13 | 13.74 | 15.50 | 18.55 | 14.89 | 6.74 | 5.28 | 5.53 | 7.14 | 3.99 | 3.63 | 3.17 | 2.70 | 2.05 | 1.94 | 1.18 |
|
Media ponderata azioni
|
66.20 | 66.88 | 67.96 | 74.39 | 79.75 | 80.59 | 82.50 | 85.17 | 85.88 | 86.00 | 89.76 | 90.32 | 90.27 | 90.32 | 91.15 | 92.02 |
|
Media ponderata diluita azioni
|
66.20 | 66.88 | 67.96 | 74.39 | 79.75 | 80.59 | 82.50 | 85.17 | 85.88 | 86.00 | 89.76 | 90.35 | 90.33 | 90.34 | 91.27 | 92.09 |
|
Conto economico complessivo
|
1,112.20 | 818.50 | 1,124.40 | 1,213.50 | 1,179.60 | 585.80 | 467.50 | 383.10 | 717.70 | 214.90 | 257.00 | 221.90 | 262.60 | 202.90 | - | - |