Conto economico
ORION GROUP HOLDINGS INC
ORN
Riepilogo performance
Clicca su una riga della tabella per aggiungerla al grafico
in milioni di USD
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Jun 30, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ricavi
|
852.26 | 796.39 | 711.78 | 748.32 | 601.36 | 709.94 | - | - | - | - | - | - | - | - | - |
|
Costo del venduto
|
746.65 | 705.23 | 650.12 | 697.58 | 560.39 | 625.24 | 644.35 | - | - | - | - | - | - | - | - |
|
Utile lordo
|
105.61 | 91.16 | 61.66 | 50.74 | 40.97 | 84.70 | 64.04 | 21.65 | 66.89 | 67.48 | 40.18 | 44.59 | 13.66 | 14.37 | 10.18 |
|
Spese operative
|
93.47 | 82.54 | 69.43 | 62.50 | 60.18 | 65.09 | 61.01 | 61.46 | 66.03 | 64.99 | 47.72 | 34.69 | 15.52 | 28.57 | 29.52 |
|
Ricerca e sviluppo
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Spese commerciali, generali e amministrative
|
93.47 | 82.54 | 69.43 | 62.50 | 60.18 | 65.09 | 61.01 | 61.46 | 66.03 | 64.99 | 47.72 | 34.69 | 15.52 | 28.57 | 29.52 |
|
Altre spese operative
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Reddito operativo
|
12.14 | 8.62 | -7.77 | -11.76 | -19.21 | 19.61 | 3.03 | -39.81 | 0.86 | 2.50 | -7.53 | 9.90 | -1.86 | -14.20 | -19.34 |
|
Proventi/oneri non operativi
|
-11.70 | -12.82 | -10.92 | -4.15 | -4.74 | -4.39 | -5.68 | 1.69 | 0.04 | 0.06 | 0.54 | 0.47 | 0.61 | 0.23 | -0.20 |
|
Proventi da interessi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Oneri finanziari
|
- | - | 11.66 | 4.46 | 5.08 | 4.92 | 6.81 | 7.94 | 5.73 | 6.18 | 3.15 | 0.69 | 0.32 | 0.74 | -0.35 |
|
Altri proventi/oneri non operativi
|
- | - | - | - | - | - | - | -6.12 | -5.68 | -6.11 | -3.05 | 0.15 | 0.31 | -2.30 | 0.12 |
|
Risultato prima delle imposte
|
2.91 | -1.30 | -17.55 | -12.18 | -14.06 | 22.20 | -3.49 | -106.66 | -4.14 | -2.04 | -10.58 | 10.05 | 0.19 | -16.51 | -19.46 |
|
Imposte sul reddito
|
0.42 | 0.35 | 0.33 | 0.43 | 0.50 | 1.98 | 1.87 | -12.23 | -4.54 | 1.58 | -2.52 | 3.18 | -0.69 | -4.64 | -6.35 |
|
Utile di pertinenza di terzi
|
- | - | - | - | - | - | - | - | - | - | - | 0.00 | -0.02 | 0.00 | - |
|
Utile netto
|
2.49 | -1.64 | -17.88 | -12.61 | -14.56 | 20.22 | -5.36 | -94.42 | 0.40 | -3.62 | -8.06 | 6.88 | -0.86 | -11.87 | -13.11 |
Informazioni supplementari
Dati per azione, voci derivate e altre – non facenti parte del conto economico
in milioni di USD, salvo diversa indicazione
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Jun 30, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ammortamenti e svalutazioni
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
25.82 | 24.17 | 11.08 | 9.15 | 3.39 | 43.51 | 29.13 | -8.01 | 30.36 | 36.66 | 20.55 | 33.35 | 8.87 | 7.37 | 2.75 |
|
Utile per azione (base)
|
0.06 | -0.05 | -0.55 | -0.40 | -0.47 | 0.67 | -0.18 | 0.01 | 0.01 | -0.13 | -0.29 | 0.25 | 0.01 | -0.44 | -0.49 |
|
Utile per azione diluito
|
0.06 | -0.05 | -0.55 | -0.40 | -0.47 | 0.67 | -0.18 | 0.01 | 0.01 | -0.13 | -0.02 | 0.25 | 0.01 | -0.44 | -0.49 |
|
Media ponderata azioni
|
39.63 | 34.78 | 32.35 | 31.40 | 30.76 | 30.12 | 29.32 | 28.52 | 28.03 | 27.54 | 27.37 | 27.42 | 27.27 | 27.14 | 26.99 |
|
Media ponderata diluita azioni
|
39.64 | 34.78 | 32.35 | 31.40 | 30.76 | 30.12 | 29.32 | 28.52 | 28.35 | 27.54 | 27.37 | 27.79 | 27.60 | 27.14 | 26.99 |
|
Conto economico complessivo
|
- | - | -17.88 | -12.61 | -13.33 | 19.79 | -6.12 | -94.45 | 0.76 | -3.86 | -8.21 | - | - | - | - |