Conto economico
OWENS CORNING
OC
Riepilogo performance
Clicca su una riga della tabella per aggiungerla al grafico
in milioni di USD
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ricavi
|
10,262.00 | 10,975.00 | 9,677.00 | 9,761.00 | 8,498.00 | 7,055.00 | 7,160.00 | 7,057.00 | - | - | - | - | - | - | - | - |
|
Costo del venduto
|
7,265.00 | 7,721.00 | 6,994.00 | 7,145.00 | 6,281.00 | 5,445.00 | 5,551.00 | 5,425.00 | - | - | - | - | - | - | - | - |
|
Utile lordo
|
2,838.00 | 3,254.00 | 2,683.00 | 2,616.00 | 2,217.00 | 1,610.00 | 1,609.00 | 1,632.00 | 1,572.00 | 1,381.00 | 1,153.00 | 976.00 | 966.00 | 797.00 | 1,028.00 | 956.00 |
|
Spese operative
|
2,478.00 | 2,127.00 | 871.00 | 902.00 | 779.00 | 1,748.00 | 822.00 | 825.00 | 835.00 | 682.00 | 605.00 | 584.00 | 581.00 | 649.00 | 567.00 | 750.00 |
|
Ricerca e sviluppo
|
150.00 | 144.00 | 123.00 | 106.00 | 91.00 | 82.00 | 87.00 | 89.00 | 85.00 | 82.00 | 73.00 | 76.00 | 77.00 | 79.00 | 77.00 | 76.00 |
|
Spese commerciali, generali e amministrative
|
1,014.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Altre spese operative
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Reddito operativo
|
360.00 | 1,127.00 | 1,812.00 | 1,714.00 | 1,438.00 | -138.00 | 787.00 | 807.00 | 737.00 | 699.00 | 548.00 | 392.00 | 385.00 | 148.00 | 461.00 | 206.00 |
|
Proventi/oneri non operativi
|
256.00 | 211.00 | 221.00 | 100.00 | 125.00 | 118.00 | 197.00 | 103.00 | 65.00 | 109.00 | 95.00 | 98.00 | 28.00 | -107.00 | 108.00 | 110.00 |
|
Proventi da interessi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Oneri finanziari
|
256.00 | 212.00 | 76.00 | 109.00 | 126.00 | 132.00 | 131.00 | 117.00 | 107.00 | 108.00 | 100.00 | 114.00 | 112.00 | 114.00 | 108.00 | 110.00 |
|
Altri proventi/oneri non operativi
|
- | 0.00 | 0.00 | 130.00 | 1.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 428.00 | 360.00 | 322.00 | 131.00 | 314.00 | 4.00 |
|
Risultato prima delle imposte
|
104.00 | 916.00 | 1,591.00 | 1,614.00 | 1,313.00 | -256.00 | 590.00 | 704.00 | 672.00 | 590.00 | 453.00 | 294.00 | 357.00 | 255.00 | 353.00 | 96.00 |
|
Imposte sul reddito
|
626.00 | 269.00 | 395.00 | 373.00 | 318.00 | 127.00 | 185.00 | 159.00 | 383.00 | 197.00 | 123.00 | 68.00 | 153.00 | 274.00 | 77.00 | -837.00 |
|
Utile di pertinenza di terzi
|
0.00 | 0.00 | -3.00 | 0.00 | 0.00 | -2.00 | 0.00 | 2.00 | 1.00 | 6.00 | 4.00 | 2.00 | 1.00 | 3.00 | 5.00 | 7.00 |
|
Utile netto
|
-522.00 | 647.00 | 1,196.00 | 1,241.00 | 995.00 | -383.00 | 405.00 | 545.00 | 289.00 | 393.00 | 330.00 | 226.00 | 204.00 | -19.00 | 276.00 | 933.00 |
Informazioni supplementari
Dati per azione, voci derivate e altre – non facenti parte del conto economico
in milioni di USD, salvo diversa indicazione
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ammortamenti e svalutazioni
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
1,054.00 | 1,804.00 | 2,421.00 | 2,245.00 | 1,940.00 | 355.00 | 1,244.00 | 1,240.00 | 1,108.00 | 1,042.00 | 848.00 | 696.00 | 717.00 | 497.00 | 779.00 | 526.00 |
|
Utile per azione (base)
|
-6.22 | 7.45 | 13.27 | 12.85 | 9.61 | -3.53 | 3.71 | 4.94 | 2.59 | 3.44 | 2.82 | 1.92 | 1.73 | -0.16 | 2.25 | 7.43 |
|
Utile per azione diluito
|
-6.22 | 7.37 | 13.14 | 12.70 | 9.54 | -3.53 | 3.68 | 4.89 | 2.55 | 3.41 | 2.79 | 1.91 | 1.71 | -0.16 | 2.23 | 7.37 |
|
Media ponderata azioni
|
84.00 | 86.90 | 90.10 | 96.60 | 103.50 | 108.60 | 109.20 | 110.40 | 111.50 | 114.40 | 117.20 | 117.50 | 118.20 | 119.40 | 122.50 | 125.60 |
|
Media ponderata diluita azioni
|
84.00 | 87.80 | 91.00 | 97.70 | 104.30 | 108.60 | 110.10 | 111.40 | 113.20 | - | 118.20 | 118.30 | 119.10 | 119.40 | 123.50 | 126.60 |
|
Conto economico complessivo
|
-268.00 | 460.00 | 1,374.00 | 1,141.00 | 1,002.00 | -361.00 | 451.00 | 403.00 | 505.00 | 574.00 | 428.00 | 360.00 | 322.00 | 131.00 | 155.00 | - |