Conto economico
NPK INTERNATIONAL INC.
NPKI
Riepilogo performance
Clicca su una riga della tabella per aggiungerla al grafico
in milioni di USD
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ricavi
|
277.04 | 217.49 | 749.60 | 815.59 | 614.78 | 492.63 | 820.12 | 946.55 | 747.76 | 471.50 | 676.87 | 1,118.42 | 1,042.36 | 1,038.02 | 958.18 |
|
Costo del venduto
|
176.28 | 140.36 | 611.06 | 694.06 | 529.55 | 473.26 | 684.74 | 766.98 | 607.90 | 437.84 | 599.01 | 877.00 | 858.47 | 846.53 | 744.18 |
|
Utile lordo
|
100.76 | 77.13 | 138.54 | 121.54 | 85.23 | 19.37 | 135.38 | 179.57 | 139.86 | 33.66 | 77.85 | 241.42 | 183.89 | 191.49 | 214.00 |
|
Spese operative
|
54.03 | 46.05 | 101.14 | 97.62 | 94.45 | 86.60 | 113.39 | 115.13 | 108.84 | 88.47 | 101.03 | 112.65 | 93.66 | 86.35 | 81.67 |
|
Ricerca e sviluppo
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Spese commerciali, generali e amministrative
|
54.03 | 46.05 | 101.14 | 97.62 | 94.45 | 86.60 | 113.39 | 115.13 | 108.84 | 88.47 | 101.03 | 112.65 | 93.66 | 86.35 | 81.67 |
|
Altre spese operative
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Reddito operativo
|
46.73 | 31.08 | 37.40 | 23.92 | -9.22 | -67.24 | 21.99 | 64.45 | 31.03 | -54.81 | -23.18 | 128.77 | 90.23 | 105.14 | 132.33 |
|
Proventi/oneri non operativi
|
-0.92 | 2.22 | 12.22 | 40.38 | 9.02 | 25.34 | 25.15 | 17.17 | 14.91 | 9.94 | 89.05 | 8.71 | 8.89 | - | - |
|
Proventi da interessi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Oneri finanziari
|
0.00 | - | 8.20 | 7.00 | 8.80 | 11.00 | 14.40 | 14.90 | 13.30 | 9.90 | 9.10 | 10.40 | 11.30 | 9.74 | 9.23 |
|
Altri proventi/oneri non operativi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Risultato prima delle imposte
|
47.65 | 28.86 | 25.18 | -16.46 | -18.23 | -92.58 | -3.16 | 47.28 | 16.11 | -64.75 | -112.23 | 120.06 | 81.35 | 95.41 | 123.02 |
|
Imposte sul reddito
|
8.71 | 179.12 | 10.67 | 4.37 | 7.29 | -11.88 | 9.79 | 15.00 | 22.26 | -24.04 | -21.40 | 17.78 | 16.02 | 35.38 | 43.00 |
|
Utile di pertinenza di terzi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Utile netto
|
38.94 | -150.26 | 14.52 | -20.83 | -25.53 | -80.70 | -12.95 | 32.28 | -6.15 | -40.71 | 90.83 | 102.28 | 65.32 | 60.03 | 80.02 |
Informazioni supplementari
Dati per azione, voci derivate e altre – non facenti parte del conto economico
in milioni di USD, salvo diversa indicazione
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ammortamenti e svalutazioni
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
72.26 | 58.61 | 68.78 | 62.53 | 33.01 | -21.92 | 69.13 | 110.35 | 70.78 | -16.86 | 20.74 | 170.80 | 134.43 | 137.96 | 161.30 |
|
Utile per azione (base)
|
0.46 | -1.75 | 0.17 | -0.22 | -0.28 | -0.89 | -0.14 | 0.36 | -0.07 | -0.49 | -1.10 | 1.23 | 0.77 | 0.69 | 0.89 |
|
Utile per azione diluito
|
0.45 | -1.72 | 0.16 | -0.22 | -0.28 | -0.89 | -0.14 | 0.35 | -0.07 | -0.49 | -1.10 | 1.07 | 0.69 | 0.62 | 0.80 |
|
Media ponderata azioni
|
84.82 | 85.82 | 86.40 | 92.71 | 91.46 | 90.20 | 89.78 | 90.00 | 85.42 | 83.70 | 82.72 | 83.00 | 85.10 | 87.52 | 90.02 |
|
Media ponderata diluita azioni
|
85.72 | 87.40 | 88.32 | 92.71 | 91.46 | 90.20 | 89.78 | 92.93 | 87.98 | 83.70 | 82.72 | 100.41 | 102.54 | 104.08 | 106.67 |
|
Conto economico complessivo
|
40.20 | -90.29 | 18.86 | -26.54 | -32.83 | -66.92 | -13.22 | 17.83 | 3.84 | -45.64 | -117.11 | 79.77 | 56.57 | 58.51 | 72.23 |