Conto economico
NICOLET BANKSHARES INC
NIC
Riepilogo performance
Clicca su una riga della tabella per aggiungerla al grafico
in milioni di USD
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ricavi
|
556.52 | 520.63 | 277.49 | 297.88 | 225.32 | 211.83 | 191.96 | 165.05 | 143.89 | 102.14 | 66.31 | 63.13 | 68.93 |
|
Costo del venduto
|
168.73 | 174.15 | - | - | - | 30.16 | 22.51 | 18.84 | 10.52 | 7.35 | 9.01 | 7.07 | 6.29 |
|
Utile lordo
|
387.79 | 346.48 | - | - | - | 181.66 | 169.44 | 146.21 | 133.37 | 94.79 | 57.29 | 56.07 | 62.64 |
|
Spese operative
|
200.83 | 191.35 | 185.87 | 160.64 | 129.30 | 100.72 | 96.80 | 89.76 | 81.36 | 64.94 | 39.65 | 38.71 | 36.43 |
|
Ricerca e sviluppo
|
- | - | - | - | - | - | - | - | - | - | - | - | - |
|
Spese commerciali, generali e amministrative
|
115.31 | 108.41 | 99.11 | 88.71 | 70.62 | 57.12 | 54.44 | 49.48 | 44.46 | 34.03 | 22.52 | 21.47 | 19.62 |
|
Altre spese operative
|
85.53 | 82.94 | 86.76 | 71.93 | 58.68 | 43.60 | 42.36 | 40.28 | 36.90 | 30.91 | 17.13 | 17.24 | 16.82 |
|
Reddito operativo
|
186.96 | 155.13 | -185.87 | -160.64 | -129.30 | 80.95 | 72.64 | 56.45 | 52.01 | 29.85 | 17.64 | 17.36 | 26.21 |
|
Proventi/oneri non operativi
|
0.00 | 0.00 | -272.50 | -286.38 | -210.42 | 0.00 | 1.20 | 1.65 | 2.31 | 1.79 | 0.00 | 2.70 | 6.20 |
|
Proventi da interessi
|
470.95 | 438.37 | 382.86 | 273.92 | 171.56 | 149.20 | 138.59 | 125.54 | 109.25 | 75.47 | 48.60 | 48.95 | 43.20 |
|
Oneri finanziari
|
164.48 | 170.30 | 141.35 | 33.96 | 13.60 | 19.86 | 22.51 | 18.89 | 10.51 | 7.33 | 7.21 | 7.07 | 6.29 |
|
Altri proventi/oneri non operativi
|
- | - | - | - | - | - | 0.90 | 1.80 | 1.30 | - | - | - | - |
|
Risultato prima delle imposte
|
186.96 | 155.13 | 86.63 | 125.74 | 81.12 | 80.95 | 71.45 | 54.80 | 49.70 | 28.07 | 17.64 | 14.66 | 20.01 |
|
Imposte sul reddito
|
36.27 | 31.07 | 25.12 | 31.48 | 20.47 | 20.82 | 16.81 | 13.76 | 16.55 | 9.60 | 6.22 | 4.71 | 3.87 |
|
Utile di pertinenza di terzi
|
- | - | - | 0.00 | 0.00 | 0.35 | 0.35 | 0.32 | 0.28 | 0.23 | 0.13 | 0.10 | 0.03 |
|
Utile netto
|
150.69 | 124.06 | 61.52 | 94.26 | 60.65 | 60.12 | 54.64 | 41.04 | 33.15 | 18.46 | 11.43 | 9.95 | 16.14 |
Informazioni supplementari
Dati per azione, voci derivate e altre – non facenti parte del conto economico
in milioni di USD, salvo diversa indicazione
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ammortamenti e svalutazioni
|
- | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
186.96 | 155.13 | -185.87 | -160.64 | -129.30 | 80.95 | 72.64 | 56.45 | 52.01 | 29.85 | 17.64 | 17.36 | 26.21 |
|
Utile per azione (base)
|
10.06 | 8.24 | 4.17 | 6.78 | 5.65 | 5.82 | 5.71 | 4.26 | 3.51 | 2.49 | 2.80 | 2.33 | 3.81 |
|
Utile per azione diluito
|
9.78 | 8.05 | 4.08 | 6.56 | 5.44 | 5.70 | 5.52 | 4.12 | 3.33 | 2.37 | 2.57 | 2.25 | 3.80 |
|
Media ponderata azioni
|
14.98 | 15.05 | 14.74 | 13.91 | 10.74 | 10.34 | 9.56 | 9.64 | 9.44 | 7.16 | 4.00 | 4.17 | 3.98 |
|
Media ponderata diluita azioni
|
15.40 | 15.42 | 15.07 | 14.38 | 11.15 | 10.54 | 9.90 | 9.96 | 9.96 | 7.51 | 4.36 | 4.31 | 3.99 |
|
Conto economico complessivo
|
175.71 | 128.66 | 65.81 | - | - | - | - | - | - | - | - | - | - |