Conto economico
MCGRATH RENTCORP
MGRC
Riepilogo performance
Clicca su una riga della tabella per aggiungerla al grafico
in milioni di USD
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ricavi
|
944.24 | 910.94 | 831.84 | 733.82 | 616.83 | 572.55 | 570.23 | 498.33 | 462.03 | 424.08 | 404.54 | 408.12 | 379.32 | 364.07 | 342.67 |
|
Costo del venduto
|
661.25 | 650.25 | 575.94 | 490.83 | 414.41 | 389.83 | 372.13 | 324.04 | 255.69 | 239.91 | 227.64 | 225.90 | 210.49 | 195.78 | 175.88 |
|
Utile lordo
|
454.98 | 435.42 | 393.63 | 336.91 | 281.02 | 263.75 | 266.17 | 233.25 | 206.35 | 184.17 | 176.91 | 182.22 | 168.83 | 168.29 | 166.79 |
|
Spese operative
|
211.35 | 200.43 | 207.54 | 171.34 | 148.60 | 122.99 | 124.79 | 115.77 | 111.61 | 104.91 | 99.95 | 96.86 | 88.77 | 86.28 | 78.13 |
|
Ricerca e sviluppo
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Spese commerciali, generali e amministrative
|
211.35 | 200.43 | 207.54 | 171.34 | 148.60 | 122.99 | 124.79 | 115.77 | 111.61 | 104.91 | 99.95 | 96.86 | 88.77 | 86.28 | 78.13 |
|
Altre spese operative
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Reddito operativo
|
243.62 | 234.98 | 186.09 | 165.57 | 132.42 | 140.75 | 141.37 | 117.48 | 94.74 | 79.26 | 76.96 | 85.36 | 80.06 | 82.02 | 88.66 |
|
Proventi/oneri non operativi
|
30.54 | -78.67 | 36.63 | 15.55 | 10.67 | 8.71 | 12.25 | 12.79 | 11.29 | 12.33 | 10.58 | 8.80 | 8.69 | 9.15 | 7.61 |
|
Proventi da interessi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Oneri finanziari
|
30.62 | 47.24 | 40.56 | 15.17 | 10.46 | 8.79 | 12.33 | 12.30 | 11.62 | 12.21 | 10.09 | - | 8.69 | 9.15 | 7.61 |
|
Altri proventi/oneri non operativi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Risultato prima delle imposte
|
213.08 | 313.65 | 149.46 | 150.02 | 121.76 | 132.04 | 129.13 | 104.70 | 83.45 | 66.93 | 66.38 | 76.56 | 71.37 | 72.87 | 81.06 |
|
Imposte sul reddito
|
56.77 | 81.92 | -25.16 | 34.88 | 32.05 | 30.06 | 32.32 | 25.29 | -70.47 | 28.68 | 25.91 | 30.85 | 27.98 | 28.09 | 31.46 |
|
Utile di pertinenza di terzi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Utile netto
|
156.31 | 231.73 | 174.62 | 115.14 | 89.71 | 101.98 | 96.81 | 79.41 | 153.92 | 38.25 | 40.47 | 45.71 | 43.40 | 44.78 | 49.60 |
Informazioni supplementari
Dati per azione, voci derivate e altre – non facenti parte del conto economico
in milioni di USD, salvo diversa indicazione
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ammortamenti e svalutazioni
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
350.69 | 342.44 | 295.47 | 276.91 | 239.12 | 235.40 | 230.85 | 199.46 | 173.16 | 160.44 | 161.24 | 166.49 | 156.91 | 154.49 | 156.06 |
|
Utile per azione (base)
|
6.35 | 9.44 | 7.14 | 4.73 | 3.70 | 4.22 | 3.99 | 3.29 | 6.41 | 1.60 | 1.60 | 1.77 | 1.71 | 1.80 | 2.04 |
|
Utile per azione diluito
|
6.35 | 9.43 | 7.12 | 4.70 | 3.66 | 4.16 | 3.93 | 3.24 | 6.34 | 1.60 | 1.59 | 1.75 | 1.67 | 1.78 | 2.00 |
|
Media ponderata azioni
|
24.60 | 24.54 | 24.47 | 24.35 | 24.22 | 24.16 | 24.25 | 24.14 | 24.00 | 23.90 | 25.37 | 25.91 | 25.43 | 24.76 | 24.35 |
|
Media ponderata diluita azioni
|
24.63 | 24.57 | 24.53 | 24.52 | 24.52 | 24.53 | 24.62 | 24.54 | 24.27 | 23.98 | 25.46 | 26.18 | 25.93 | 25.16 | 24.76 |
|
Conto economico complessivo
|
156.31 | 231.73 | 174.58 | 115.11 | 89.76 | 101.95 | 96.79 | 79.53 | 153.81 | 38.26 | 40.51 | 45.64 | 43.37 | - | - |