Conto economico
MISTRAS GROUP, INC.
MG
Riepilogo performance
Clicca su una riga della tabella per aggiungerla al grafico
in milioni di USD
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | May 31, 2016 2016 FY | May 31, 2015 2015 FY | May 31, 2014 2014 FY | May 31, 2013 2013 FY | May 31, 2012 2012 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ricavi
|
741.94 | 743.16 | 705.47 | 687.37 | 677.13 | 592.57 | 748.59 | 742.35 | 700.97 | 719.18 | 711.25 | 623.45 | 529.28 | 436.88 |
|
Costo del venduto
|
- | - | - | - | - | - | - | - | 492.24 | 494.91 | 506.28 | 450.50 | 380.91 | 307.19 |
|
Utile lordo
|
204.51 | 213.11 | 203.81 | 198.17 | 197.15 | 178.53 | 217.30 | 207.87 | 187.71 | 203.01 | 184.73 | 172.94 | 148.37 | 129.69 |
|
Spese operative
|
140.90 | 157.51 | 168.47 | 168.59 | 163.85 | 159.83 | 171.67 | 169.66 | 155.30 | 143.75 | 146.50 | 126.69 | 104.24 | 85.16 |
|
Ricerca e sviluppo
|
1.03 | 1.12 | 1.72 | 1.99 | 2.52 | 2.89 | 3.05 | 3.31 | 2.27 | 2.52 | 2.52 | 3.00 | 2.45 | 2.06 |
|
Spese commerciali, generali e amministrative
|
139.88 | 156.39 | 166.75 | 166.60 | 161.33 | 156.94 | 168.62 | 166.35 | 153.03 | 141.23 | 143.98 | 123.69 | 101.79 | 83.10 |
|
Altre spese operative
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Reddito operativo
|
63.61 | 55.60 | 35.34 | 29.58 | 33.30 | 18.70 | 45.63 | 38.21 | 32.42 | 59.26 | 38.23 | 46.26 | 44.13 | 44.53 |
|
Proventi/oneri non operativi
|
41.13 | 31.36 | 54.00 | 20.29 | 26.01 | 132.87 | 35.19 | 23.94 | 32.64 | 20.84 | 12.50 | 11.16 | 19.87 | 10.90 |
|
Proventi da interessi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Oneri finanziari
|
- | - | 16.76 | 10.51 | 10.88 | 12.96 | 13.70 | 7.95 | 4.39 | 4.76 | 4.62 | - | - | - |
|
Altri proventi/oneri non operativi
|
-3.45 | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Risultato prima delle imposte
|
22.48 | 24.24 | -18.67 | 9.29 | 7.29 | -114.17 | 10.44 | 14.27 | -0.23 | 38.42 | 25.73 | 35.10 | 24.27 | 33.64 |
|
Imposte sul reddito
|
5.64 | 5.29 | -1.21 | 2.80 | 3.43 | -14.71 | 4.38 | 7.44 | -4.33 | 13.76 | 9.65 | 12.59 | 12.62 | 12.28 |
|
Utile di pertinenza di terzi
|
- | - | 0.01 | 0.08 | 0.03 | -0.01 | 0.02 | 0.01 | 0.01 | 0.00 | -0.09 | 0.06 | -0.01 | -0.01 |
|
Utile netto
|
16.84 | 18.96 | -17.45 | 6.50 | 3.86 | -99.46 | 6.06 | 6.84 | 4.10 | 24.65 | 16.08 | 22.52 | 11.65 | 21.35 |
Informazioni supplementari
Dati per azione, voci derivate e altre – non facenti parte del conto economico
in milioni di USD, salvo diversa indicazione
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | May 31, 2016 2016 FY | May 31, 2015 2015 FY | May 31, 2014 2014 FY | May 31, 2013 2013 FY | May 31, 2012 2012 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ammortamenti e svalutazioni
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
72.25 | 65.01 | 45.44 | 40.25 | 45.25 | 32.22 | 62.36 | 50.17 | 42.78 | 70.47 | 51.28 | 56.88 | 52.91 | 50.99 |
|
Utile per azione (base)
|
0.54 | - | - | 0.22 | 0.13 | -3.41 | 0.21 | 0.24 | -0.08 | - | - | - | - | - |
|
Utile per azione diluito
|
0.53 | - | - | 0.21 | 0.13 | -3.41 | 0.21 | 0.23 | -0.08 | - | - | - | - | - |
|
Media ponderata azioni
|
31.41 | 30.93 | 30.33 | 29.90 | 29.57 | 29.15 | 28.74 | 28.41 | 28.42 | 28.86 | 28.61 | 28.37 | 28.14 | 27.84 |
|
Media ponderata diluita azioni
|
32.06 | 31.61 | 30.33 | 30.23 | 30.13 | 29.15 | 29.05 | 29.43 | 28.42 | 29.89 | 29.59 | 29.32 | 29.11 | 28.69 |
|
Conto economico complessivo
|
30.41 | 4.61 | -12.40 | -6.58 | -0.39 | -94.24 | 12.34 | -3.92 | 10.75 | 25.67 | -3.52 | 25.46 | 10.24 | - |