Conto economico
MASCO CORP /DE/
MAS
Riepilogo performance
Clicca su una riga della tabella per aggiungerla al grafico
in milioni di USD
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ricavi
|
7,562.00 | 7,828.00 | 7,967.00 | 8,680.00 | 8,375.00 | 7,188.00 | 6,707.00 | 8,359.00 | 7,644.00 | 7,357.00 | 7,142.00 | 8,521.00 | 8,173.00 | 7,745.00 | 7,467.00 | 7,592.00 | 7,792.00 |
|
Costo del venduto
|
4,883.00 | 4,997.00 | 5,131.00 | 5,967.00 | 5,512.00 | 4,601.00 | 4,336.00 | 5,670.00 | 5,033.00 | 4,901.00 | 4,889.00 | 6,134.00 | 5,918.00 | 5,794.00 | 5,683.00 | 5,752.00 | 5,774.00 |
|
Utile lordo
|
2,679.00 | 2,831.00 | 2,836.00 | 2,713.00 | 2,863.00 | 2,587.00 | 2,371.00 | 2,689.00 | 2,611.00 | 2,456.00 | 2,253.00 | 2,387.00 | 2,255.00 | 1,951.00 | 1,784.00 | 1,840.00 | 2,018.00 |
|
Spese operative
|
1,426.00 | 1,468.00 | 1,473.00 | 1,390.00 | 1,413.00 | 1,292.00 | 1,274.00 | 1,478.00 | 1,442.00 | 1,403.00 | 1,339.00 | 1,607.00 | 1,582.00 | 1,561.00 | 1,585.00 | 1,618.00 | 1,701.00 |
|
Ricerca e sviluppo
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Spese commerciali, generali e amministrative
|
1,426.00 | 1,468.00 | 1,473.00 | 1,390.00 | 1,413.00 | 1,292.00 | 1,274.00 | 1,478.00 | 1,442.00 | 1,403.00 | 1,339.00 | 1,607.00 | 1,582.00 | 1,561.00 | 1,585.00 | 1,618.00 | 1,701.00 |
|
Altre spese operative
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Reddito operativo
|
1,253.00 | 1,363.00 | 1,363.00 | 1,323.00 | 1,450.00 | 1,295.00 | 1,097.00 | 1,211.00 | 1,169.00 | 1,053.00 | 914.00 | 780.00 | 673.00 | 390.00 | 199.00 | 222.00 | 317.00 |
|
Proventi/oneri non operativi
|
-114.00 | -202.00 | -1.00 | -6.00 | 3.00 | -9.00 | -20.00 | -169.00 | -284.00 | -223.00 | -225.00 | -213.00 | -239.00 | -229.00 | -177.00 | -278.00 | -206.00 |
|
Proventi da interessi
|
- | - | - | - | - | - | - | - | - | 4.00 | 3.00 | 3.00 | 3.00 | 24.00 | 73.00 | 7.00 | - |
|
Oneri finanziari
|
- | - | 106.00 | 108.00 | 278.00 | 144.00 | 159.00 | 156.00 | 278.00 | 229.00 | 225.00 | 225.00 | 235.00 | 254.00 | 254.00 | 251.00 | 225.00 |
|
Altri proventi/oneri non operativi
|
-12.00 | -103.00 | -1.00 | -6.00 | 11.00 | -20.00 | -15.00 | 0.00 | 0.00 | 6.00 | 2.00 | 12.00 | -4.00 | 27.00 | 77.00 | 7.00 | 29.00 |
|
Risultato prima delle imposte
|
1,135.00 | 1,161.00 | 1,238.00 | 1,193.00 | 688.00 | 1,131.00 | 914.00 | 1,042.00 | 885.00 | 830.00 | 689.00 | 575.00 | 434.00 | 42.00 | -472.00 | -777.00 | -151.00 |
|
Imposte sul reddito
|
325.00 | 339.00 | 330.00 | 349.00 | 278.00 | -93.00 | -21.00 | 0.00 | 352.00 | 339.00 | 334.00 | -281.00 | 162.00 | 156.00 | 103.00 | 266.00 | 32.00 |
|
Utile di pertinenza di terzi
|
48.00 | 52.00 | 52.00 | 61.00 | 68.00 | 52.00 | 45.00 | 50.00 | 47.00 | 43.00 | 39.00 | 47.00 | 41.00 | 35.00 | -42.00 | 41.00 | 38.00 |
|
Utile netto
|
810.00 | 822.00 | 908.00 | 844.00 | 410.00 | 1,224.00 | 935.00 | 734.00 | 533.00 | 491.00 | 355.00 | 856.00 | 272.00 | -114.00 | -575.00 | -1,043.00 | -183.00 |
Informazioni supplementari
Dati per azione, voci derivate e altre – non facenti parte del conto economico
in milioni di USD, salvo diversa indicazione
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ammortamenti e svalutazioni
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
1,401.00 | 1,513.00 | 1,512.00 | 1,468.00 | 1,601.00 | 1,428.00 | 1,256.00 | 1,367.00 | 1,296.00 | 1,187.00 | 1,047.00 | 947.00 | 859.00 | 390.00 | 199.00 | 222.00 | 317.00 |
|
Utile per azione (base)
|
3.87 | 3.77 | 4.03 | 3.65 | 1.63 | 4.60 | 3.24 | 2.38 | 1.68 | 1.49 | 1.03 | 2.40 | 0.76 | -0.33 | -1.66 | -3.00 | -0.53 |
|
Utile per azione diluito
|
3.86 | 3.76 | 4.02 | 3.63 | 1.62 | 4.59 | 3.22 | 2.37 | 1.66 | 1.47 | 1.02 | 2.38 | 0.76 | -0.33 | -1.66 | -3.00 | -0.53 |
|
Media ponderata azioni
|
209.00 | 218.00 | 225.00 | 231.00 | 249.00 | 264.00 | 287.00 | 305.00 | 314.00 | 326.00 | 338.00 | 349.00 | 350.00 | 349.00 | 348.00 | 349.00 | - |
|
Media ponderata diluita azioni
|
210.00 | 219.00 | 226.00 | 232.00 | 251.00 | 264.00 | 288.00 | 307.00 | 318.00 | 330.00 | 341.00 | 352.00 | 352.00 | 349.00 | 348.00 | 349.00 | - |
|
Conto economico complessivo
|
908.00 | 774.00 | 932.00 | 838.00 | 784.00 | 1,261.00 | 883.00 | 731.00 | 703.00 | 421.00 | 301.00 | 630.00 | 328.00 | -131.00 | - | - | - |