Conto economico
MASTERCARD INC
MA
Riepilogo performance
Clicca su una riga della tabella per aggiungerla al grafico
in milioni di USD
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ricavi
|
32,791.00 | 28,167.00 | 25,098.00 | 22,237.00 | 18,884.00 | 15,301.00 | 16,883.00 | 14,950.00 | 12,497.00 | 10,776.00 | 9,667.00 | 9,473.00 | 8,346.00 | 7,391.00 | 6,714.00 | 5,539.00 | 5,098.68 |
|
Costo del venduto
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Utile lordo
|
32,791.00 | 28,167.00 | 25,098.00 | 22,237.00 | 18,884.00 | 15,301.00 | 16,883.00 | 14,950.00 | 12,497.00 | 10,776.00 | 9,667.00 | 9,473.00 | 8,346.00 | 7,391.00 | 6,714.00 | 5,539.00 | 5,098.68 |
|
Spese operative
|
13,894.00 | 12,585.00 | 11,090.00 | 9,973.00 | 8,802.00 | 7,220.00 | 7,219.00 | 7,668.00 | 5,875.00 | 5,015.00 | 4,589.00 | 3,184.00 | 2,649.00 | 2,429.00 | 2,196.00 | 1,852.00 | 1,934.97 |
|
Ricerca e sviluppo
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Spese commerciali, generali e amministrative
|
11,318.00 | 10,193.00 | 8,927.00 | 8,078.00 | 7,087.00 | 5,910.00 | 5,763.00 | 5,174.00 | 4,526.00 | 3,714.00 | 3,341.00 | 3,184.00 | 2,649.00 | 2,429.00 | 2,196.00 | 1,852.00 | 1,934.97 |
|
Altre spese operative
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Reddito operativo
|
18,897.00 | 15,582.00 | 14,008.00 | 12,264.00 | 10,082.00 | 8,081.00 | 9,664.00 | 7,282.00 | 6,622.00 | 5,761.00 | 5,078.00 | 6,289.00 | 5,697.00 | 4,962.00 | 4,518.00 | 3,687.00 | 3,163.71 |
|
Proventi/oneri non operativi
|
-319.00 | -328.00 | -369.00 | -532.00 | 225.00 | -321.00 | 67.00 | -78.00 | -100.00 | -115.00 | -120.00 | -27.00 | -3.00 | -5.00 | 33.00 | 5.00 | -42.06 |
|
Proventi da interessi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 48.00 | - |
|
Oneri finanziari
|
680.00 | - | 575.00 | 471.00 | 431.00 | 380.00 | 224.00 | 186.00 | 154.00 | 95.00 | 61.00 | 48.00 | 14.00 | 20.00 | 25.00 | 52.00 | 115.11 |
|
Altri proventi/oneri non operativi
|
166.00 | 20.00 | -7.00 | 23.00 | 0.00 | 5.00 | 167.00 | -14.00 | -2.00 | -63.00 | -84.00 | -7.00 | -27.00 | -22.00 | 6.00 | - | 15.35 |
|
Risultato prima delle imposte
|
18,578.00 | 15,254.00 | 13,639.00 | 11,732.00 | 10,307.00 | 7,760.00 | 9,731.00 | 7,204.00 | 6,522.00 | 5,646.00 | 4,958.00 | 5,079.00 | 4,500.00 | 3,932.00 | 2,746.00 | 2,757.00 | 2,218.05 |
|
Imposte sul reddito
|
3,610.00 | 2,380.00 | 2,444.00 | 1,802.00 | 1,620.00 | 1,349.00 | 1,613.00 | 67.00 | -49.00 | 1,587.00 | 1,150.00 | 1,462.00 | 1,384.00 | 1,173.00 | 840.00 | 911.00 | 755.52 |
|
Utile di pertinenza di terzi
|
21.00 | 16.00 | 12.00 | 13.00 | 9.00 | -73.00 | -1.00 | 6.00 | -1.00 | 6.00 | 0.00 | -23.00 | 1.00 | -1.00 | -2.00 | 1.00 | 0.09 |
|
Utile netto
|
14,968.00 | 12,874.00 | 11,195.00 | 9,930.00 | 8,687.00 | 6,411.00 | 8,118.00 | 5,859.00 | 3,915.00 | 4,059.00 | 3,808.00 | 3,617.00 | 3,116.00 | 2,759.00 | 1,906.00 | 1,846.00 | 1,462.53 |
Informazioni supplementari
Dati per azione, voci derivate e altre – non facenti parte del conto economico
in milioni di USD, salvo diversa indicazione
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ammortamenti e svalutazioni
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
20,040.00 | 16,479.00 | 14,807.00 | 13,014.00 | 10,808.00 | 8,661.00 | 10,186.00 | 7,741.00 | 7,058.00 | 6,134.00 | 5,444.00 | 6,610.00 | 5,955.00 | 5,192.00 | 4,712.00 | 3,835.00 | 3,305.09 |
|
Utile per azione (base)
|
16.54 | 13.91 | 11.86 | 10.26 | 8.79 | 6.40 | 7.98 | 5.63 | 3.67 | 3.70 | 3.36 | 3.11 | 2.57 | 22.02 | 14.90 | 14.10 | 11.19 |
|
Utile per azione diluito
|
16.52 | 13.89 | 11.83 | 10.22 | 8.76 | 6.37 | 7.94 | 5.60 | 3.65 | 3.69 | 3.35 | 3.10 | 2.56 | 21.94 | 14.85 | 14.05 | 11.16 |
|
Media ponderata azioni
|
905.00 | 925.00 | 944.00 | 968.00 | 988.00 | 1,002.00 | 1,017.00 | 1,041.00 | 1,067.00 | 1,098.00 | 1,134.00 | 1,165.00 | 1,211.00 | 125.00 | 128.00 | 131.00 | 129.84 |
|
Media ponderata diluita azioni
|
906.00 | 927.00 | 946.00 | 971.00 | 992.00 | 1,006.00 | 1,022.00 | 1,047.00 | 1,072.00 | 1,101.00 | 1,137.00 | 1,169.00 | 1,215.00 | 126.00 | 128.00 | 131.00 | 130.23 |
|
Conto economico complessivo
|
- | - | - | - | - | - | - | - | - | - | - | - | - | 2,822.00 | 1,809.00 | 1,747.00 | - |