Conto economico
KEYCORP /NEW/
KEY
Riepilogo performance
Clicca su una riga della tabella per aggiungerla al grafico
in milioni di USD
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ricavi
|
3,466.00 | 1,601.00 | 2,884.00 | 2,815.00 | 3,222.00 | 2,670.00 | 2,520.00 | 2,561.00 | 2,524.00 | 2,114.00 | 1,888.00 | 1,803.00 | 2,166.00 | 2,527.00 | 2,568.00 | 3,008.00 |
|
Costo del venduto
|
4,221.00 | 4,997.00 | 4,503.00 | 1,387.00 | -122.00 | 1,672.00 | 1,771.00 | 1,215.00 | 840.00 | 667.00 | 440.00 | 320.00 | 425.00 | 670.00 | 562.00 | 1,535.00 |
|
Utile lordo
|
-755.00 | -3,396.00 | -1,619.00 | 1,428.00 | 3,344.00 | 998.00 | 749.00 | 1,346.00 | 1,684.00 | 1,447.00 | 1,448.00 | 1,483.00 | 1,741.00 | 1,857.00 | 2,006.00 | 1,473.00 |
|
Spese operative
|
4,703.00 | 4,545.00 | 4,734.00 | 4,410.00 | 4,429.00 | 4,109.00 | 3,901.00 | 3,975.00 | 4,098.00 | 3,756.00 | 2,840.00 | 2,759.00 | 2,820.00 | 2,907.00 | 2,790.00 | 3,034.00 |
|
Ricerca e sviluppo
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Spese commerciali, generali e amministrative
|
3,012.00 | 2,808.00 | 2,769.00 | 2,689.00 | 2,687.00 | 2,433.00 | 2,346.00 | 2,411.00 | 2,393.00 | 2,174.00 | 1,709.00 | 1,640.00 | 1,660.00 | 1,686.00 | 1,580.00 | 1,543.00 |
|
Altre spese operative
|
1,691.00 | 1,737.00 | 1,965.00 | 1,721.00 | 1,742.00 | 1,676.00 | 1,555.00 | 1,564.00 | 1,705.00 | 1,582.00 | 1,131.00 | 1,119.00 | 1,160.00 | 1,221.00 | 1,210.00 | 1,491.00 |
|
Reddito operativo
|
-5,458.00 | -7,941.00 | -6,353.00 | -2,982.00 | -1,085.00 | -3,111.00 | -3,152.00 | -2,629.00 | -2,414.00 | -2,309.00 | -1,392.00 | -1,276.00 | -1,079.00 | -1,050.00 | -784.00 | -1,561.00 |
|
Proventi/oneri non operativi
|
-7,762.00 | -6,078.00 | -7,513.00 | -5,315.00 | -4,339.00 | -4,667.00 | -5,174.00 | -4,832.00 | -4,342.00 | -3,277.00 | -2,614.00 | -2,633.00 | -2,345.00 | -2,721.00 | -2,159.00 | -2,380.00 |
|
Proventi da interessi
|
8,386.00 | 8,427.00 | 7,927.00 | 5,412.00 | 4,367.00 | 4,685.00 | 5,235.00 | 4,878.00 | 4,390.00 | 3,319.00 | 2,622.00 | 2,554.00 | 2,620.00 | 2,705.00 | 2,889.00 | 3,408.00 |
|
Oneri finanziari
|
3,750.00 | 4,662.00 | 4,014.00 | 885.00 | 296.00 | 651.00 | 1,326.00 | 969.00 | 613.00 | 400.00 | 274.00 | 261.00 | 295.00 | 441.00 | 622.00 | 897.00 |
|
Altri proventi/oneri non operativi
|
773.00 | -588.00 | 575.00 | 1,521.00 | 754.00 | 238.00 | 626.00 | 340.00 | 658.00 | 224.00 | -15.00 | 634.00 | 387.00 | -863.00 | 749.00 | 632.00 |
|
Risultato prima delle imposte
|
2,304.00 | 333.00 | 1,190.00 | 2,360.00 | 3,281.00 | 1,585.00 | 2,054.00 | 2,234.00 | 2,178.00 | 1,474.00 | 1,275.00 | 1,357.00 | 1,266.00 | 1,671.00 | 1,375.00 | 819.00 |
|
Imposte sul reddito
|
475.00 | -1,702.00 | 193.00 | 416.00 | 629.00 | 213.00 | 305.00 | 337.00 | 632.00 | 177.00 | 306.00 | 457.00 | 356.00 | 813.00 | 455.00 | 265.00 |
|
Utile di pertinenza di terzi
|
- | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 2.00 | 4.00 | 7.00 | - | 7.00 | 12.00 | 31.00 |
|
Utile netto
|
1,829.00 | -161.00 | 967.00 | 1,917.00 | 2,625.00 | 1,343.00 | 1,717.00 | 1,866.00 | 1,296.00 | 791.00 | 916.00 | 900.00 | 910.00 | 858.00 | 920.00 | 554.00 |
Informazioni supplementari
Dati per azione, voci derivate e altre – non facenti parte del conto economico
in milioni di USD, salvo diversa indicazione
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ammortamenti e svalutazioni
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
-5,458.00 | -7,941.00 | -6,353.00 | -2,982.00 | -1,085.00 | -3,111.00 | -3,152.00 | -2,629.00 | -2,414.00 | -2,309.00 | -1,392.00 | -1,276.00 | -1,079.00 | -1,050.00 | -784.00 | -1,561.00 |
|
Utile per azione (base)
|
1.53 | -0.32 | 0.89 | 1.94 | 2.65 | 1.28 | 1.63 | 1.73 | 1.14 | 0.81 | 1.06 | 1.01 | 0.98 | 0.89 | 0.87 | 0.45 |
|
Utile per azione diluito
|
1.52 | -0.32 | 0.88 | 1.93 | 2.63 | 1.27 | 1.62 | 1.71 | 1.13 | 0.80 | 1.05 | 0.99 | 0.97 | 0.89 | 0.87 | 0.44 |
|
Media ponderata azioni
|
1,098.56 | 949.56 | 927.22 | 924.36 | 947.07 | 967.78 | 992.09 | 1,040.89 | 1,072.08 | 927.82 | 836.85 | 871.46 | 906.52 | 938.94 | 931.93 | 874.75 |
|
Media ponderata diluita azioni
|
1,107.99 | 949.56 | 932.76 | 933.06 | 957.41 | 974.81 | 1,002.25 | 1,054.68 | 1,088.59 | 938.54 | 844.49 | 878.20 | 912.57 | 943.26 | 935.80 | 878.15 |
|
Conto economico complessivo
|
3,339.00 | 1,598.00 | 2,033.00 | -3,792.00 | 1,301.00 | 2,055.00 | 2,561.00 | 1,827.00 | 1,058.00 | 655.00 | 867.00 | 903.00 | 682.00 | 769.00 | - | - |