Conto economico
INTRUSION INC
INTZ
Riepilogo performance
Clicca su una riga della tabella per aggiungerla al grafico
in milioni di USD
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ricavi
|
- | - | - | - | - | - | - | - | - | 6.10 | 6.82 | 7.22 | 7.66 | 6.70 | 5.35 |
|
Costo del venduto
|
1.72 | 1.34 | 1.26 | 3.35 | 2.63 | 2.71 | 5.34 | 3.85 | 2.82 | 2.18 | 2.53 | 2.53 | 2.75 | 2.71 | 2.06 |
|
Utile lordo
|
5.38 | 4.43 | 4.35 | 4.18 | 4.65 | 3.91 | 8.30 | 6.43 | 4.04 | 3.92 | 4.29 | 4.69 | 4.91 | 3.99 | 3.29 |
|
Spese operative
|
9.28 | 8.14 | 10.73 | 13.95 | 12.22 | 6.61 | 2.50 | 2.35 | 3.26 | 3.69 | 3.54 | 3.17 | 2.72 | 2.80 | 2.66 |
|
Ricerca e sviluppo
|
5.17 | 4.44 | 5.56 | 6.47 | 6.33 | 3.80 | 1.31 | 1.24 | 2.16 | 2.50 | 2.32 | 1.94 | 1.58 | 1.66 | 1.56 |
|
Spese commerciali, generali e amministrative
|
5.27 | 4.74 | 5.67 | 7.48 | 11.93 | 3.82 | 1.30 | 1.60 | 1.53 | 1.64 | 1.89 | 1.74 | 1.44 | 1.32 | 1.38 |
|
Altre spese operative
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Reddito operativo
|
-3.90 | -3.71 | -6.38 | -9.77 | -7.57 | -2.70 | 5.81 | 4.08 | 0.78 | 0.23 | 0.75 | 1.51 | 2.19 | 1.19 | 0.63 |
|
Proventi/oneri non operativi
|
5.16 | 4.08 | 7.52 | 6.46 | - | 3.82 | 1.34 | 1.79 | 0.81 | 1.78 | 2.00 | 1.79 | 1.57 | 1.43 | 1.57 |
|
Proventi da interessi
|
- | - | 0.04 | 2.03 | 0.09 | 0.01 | 0.00 | - | - | - | - | - | - | - | - |
|
Oneri finanziari
|
0.01 | 0.20 | 1.89 | 2.36 | 0.02 | 0.01 | 0.05 | - | - | - | - | - | - | - | - |
|
Altri proventi/oneri non operativi
|
0.19 | -0.01 | - | - | - | - | - | - | - | - | - | - | - | - | -0.12 |
|
Risultato prima delle imposte
|
-9.06 | -7.79 | -13.89 | -16.23 | - | -6.52 | 4.47 | 2.29 | -0.03 | -1.55 | -1.25 | -0.27 | 0.62 | -0.25 | -0.93 |
|
Imposte sul reddito
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Utile di pertinenza di terzi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Utile netto
|
9.06 | 7.79 | -13.89 | -16.23 | -18.80 | -6.52 | 4.47 | 2.29 | -0.03 | -1.55 | -1.25 | -0.27 | 0.62 | -0.25 | -0.93 |
Informazioni supplementari
Dati per azione, voci derivate e altre – non facenti parte del conto economico
in milioni di USD, salvo diversa indicazione
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ammortamenti e svalutazioni
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
-2.14 | -2.06 | -4.72 | -8.47 | -6.79 | -2.47 | 5.99 | 4.21 | 0.99 | 0.52 | 1.06 | 1.75 | 2.34 | 1.34 | 0.74 |
|
Utile per azione (base)
|
-0.46 | -1.63 | -11.46 | -0.82 | -1.05 | -0.45 | 0.32 | 0.16 | -0.01 | -0.13 | -0.11 | -0.03 | 0.04 | - | - |
|
Utile per azione diluito
|
-0.46 | -1.63 | -11.46 | -0.82 | -1.05 | -0.45 | 0.28 | 0.14 | -0.01 | -0.13 | -0.11 | -0.03 | 0.03 | - | - |
|
Media ponderata azioni
|
19.80 | 5.28 | 1.21 | 19.79 | 17.99 | 14.68 | 13.50 | 13.05 | 12.84 | 12.74 | 12.60 | 12.39 | 12.17 | 12.04 | 11.88 |
|
Media ponderata diluita azioni
|
19.80 | 5.28 | 1.21 | 19.79 | 17.99 | 14.68 | 15.35 | 15.06 | 12.84 | 12.74 | 12.60 | 12.39 | 14.29 | 12.04 | 11.88 |
|
Conto economico complessivo
|
- | - | - | - | - | - | - | - | - | - | - | - | - | -0.40 | - |