Conto economico
IMAX CORP
IMAX
Riepilogo performance
Clicca su una riga della tabella per aggiungerla al grafico
in milioni di USD
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ricavi
|
410.21 | 352.21 | 374.84 | 300.81 | 254.88 | 2.39 | 395.66 | 374.40 | 380.77 | 377.33 | 373.81 | 290.54 | 287.94 | 284.29 | 236.56 |
|
Costo del venduto
|
164.02 | 162.01 | 160.50 | 144.45 | 120.48 | 25.61 | 181.49 | 6.05 | 4.59 | 1.81 | 2.41 | 1.84 | 1.79 | 1.21 | 3.40 |
|
Utile lordo
|
246.19 | 190.20 | 214.34 | 156.36 | 135.08 | 27.98 | 214.17 | 207.93 | 185.25 | 202.68 | 219.29 | 173.39 | 164.60 | 152.73 | 113.22 |
|
Spese operative
|
144.27 | 137.80 | 154.52 | 143.34 | 6.94 | 5.62 | 5.20 | 13.73 | 20.86 | 16.32 | 12.73 | 16.10 | 14.77 | 11.41 | 7.83 |
|
Ricerca e sviluppo
|
5.82 | 5.10 | 10.11 | 5.30 | 6.94 | 5.62 | 5.20 | 13.73 | 20.86 | 16.32 | 12.73 | 16.10 | 14.77 | 11.41 | 7.83 |
|
Spese commerciali, generali e amministrative
|
138.46 | 132.70 | 144.41 | 138.04 | - | - | - | - | - | - | - | - | - | - | - |
|
Altre spese operative
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Reddito operativo
|
101.92 | 52.40 | 59.83 | 13.01 | 128.14 | 22.36 | 208.97 | 194.20 | 164.39 | 186.36 | 206.56 | 157.29 | 149.83 | 141.32 | 105.39 |
|
Proventi/oneri non operativi
|
38.63 | 14.70 | 13.71 | 22.78 | 117.15 | 151.48 | 133.63 | 150.60 | 134.38 | 128.51 | 119.48 | 99.94 | 86.02 | 83.54 | 78.67 |
|
Proventi da interessi
|
2.80 | 2.18 | 2.49 | 1.43 | 2.22 | 2.39 | 2.11 | - | - | - | - | - | - | - | - |
|
Oneri finanziari
|
- | - | 6.82 | 5.88 | 7.09 | 7.01 | 2.79 | 2.92 | 1.94 | 1.81 | 1.66 | 0.92 | 1.35 | 0.69 | 1.83 |
|
Altri proventi/oneri non operativi
|
- | - | - | 0.00 | 0.00 | -1.86 | 0.00 | -0.49 | -0.70 | -2.32 | -2.40 | -1.07 | -2.76 | -1.36 | -1.79 |
|
Risultato prima delle imposte
|
63.29 | 37.70 | 46.12 | 24.07 | 53.79 | -2.80 | 75.34 | 43.61 | 30.01 | 57.85 | 87.08 | 57.35 | 63.81 | 57.78 | 26.72 |
|
Imposte sul reddito
|
28.42 | 11.64 | 20.78 | 13.03 | 33.32 | 14.65 | 28.47 | 20.76 | 27.67 | 29.07 | 31.23 | 17.62 | 19.70 | 16.44 | 11.18 |
|
Utile di pertinenza di terzi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Utile netto
|
34.88 | 26.06 | 25.34 | -22.80 | -22.33 | -143.78 | 46.87 | 22.84 | 2.34 | 28.79 | 55.84 | 39.74 | 44.12 | 41.34 | 15.54 |
Informazioni supplementari
Dati per azione, voci derivate e altre – non facenti parte del conto economico
in milioni di USD, salvo diversa indicazione
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ammortamenti e svalutazioni
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
101.92 | 52.40 | 59.83 | 13.01 | 128.14 | 22.36 | 208.97 | 194.20 | 164.39 | 186.36 | 206.56 | 157.29 | 149.83 | 141.32 | 105.39 |
|
Utile per azione (base)
|
0.65 | 0.49 | 0.47 | -0.40 | - | - | - | 0.36 | 0.04 | 0.43 | 0.79 | 0.58 | 0.66 | 0.63 | 0.24 |
|
Utile per azione diluito
|
0.63 | 0.48 | 0.46 | -0.40 | - | - | - | 0.36 | 0.04 | 0.42 | 0.78 | 0.56 | 0.64 | 0.61 | 0.23 |
|
Media ponderata azioni
|
53.64 | 52.65 | 54.31 | 56.67 | 59.13 | 59.24 | 61.31 | 0.06 | 0.07 | 0.07 | 0.07 | 68.35 | 67.15 | 65.85 | 64.50 |
|
Media ponderata diluita azioni
|
55.54 | 53.86 | 55.15 | 56.67 | 59.13 | 59.24 | 61.49 | 0.06 | 0.07 | 0.07 | 0.07 | 69.75 | 68.96 | 67.93 | 67.86 |
|
Conto economico complessivo
|
41.17 | 21.54 | 23.10 | -35.17 | -20.79 | -139.60 | 47.26 | 19.88 | 6.92 | 31.03 | 51.55 | 37.72 | 45.38 | 41.48 | 14.21 |