Conto economico
ICF INTERNATIONAL, INC.
ICFI
Riepilogo performance
Clicca su una riga della tabella per aggiungerla al grafico
in milioni di USD
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ricavi
|
1,872.85 | 2,019.79 | 1,963.24 | 1,779.96 | 1,553.05 | 1,506.88 | 1,478.53 | 1,337.97 | 1,229.16 | 1,185.10 | 1,132.23 | 1,050.13 | 949.30 | 937.13 | 840.78 |
|
Costo del venduto
|
1,176.84 | 1,282.02 | 1,265.02 | 1,134.42 | 979.57 | 972.41 | 953.19 | 857.51 | 771.73 | 745.14 | 694.44 | 654.95 | 591.52 | 583.20 | 520.52 |
|
Utile lordo
|
696.02 | 737.77 | 698.22 | 645.54 | 573.48 | 534.47 | 525.34 | 480.47 | 457.44 | 439.96 | 437.80 | 395.19 | 357.79 | 353.94 | 320.25 |
|
Spese operative
|
550.55 | 571.93 | 565.90 | 536.78 | 462.54 | 445.36 | 423.95 | 388.19 | 375.02 | 357.17 | 362.57 | 325.83 | 293.10 | 288.32 | 261.37 |
|
Ricerca e sviluppo
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Spese commerciali, generali e amministrative
|
492.40 | 518.45 | 505.16 | 486.86 | 430.57 | 411.61 | 395.76 | 360.99 | 346.44 | 328.05 | 329.16 | 302.02 | 272.39 | 263.88 | 241.06 |
|
Altre spese operative
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Reddito operativo
|
145.47 | 165.84 | 132.32 | 108.76 | 110.94 | 89.11 | 101.39 | 92.27 | 82.42 | 82.79 | 75.23 | 69.36 | 64.69 | 65.62 | 58.88 |
|
Proventi/oneri non operativi
|
33.47 | 27.78 | 35.77 | 24.78 | 10.85 | 14.44 | 11.22 | 9.45 | 8.43 | 8.29 | 11.63 | 5.21 | 2.46 | 3.71 | 2.12 |
|
Proventi da interessi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Oneri finanziari
|
29.20 | - | - | - | 10.25 | 13.89 | 10.72 | 8.71 | 8.55 | 9.47 | 10.07 | 4.25 | 2.45 | 3.38 | 2.25 |
|
Altri proventi/oneri non operativi
|
-2.64 | 1.81 | 3.91 | -1.50 | -0.59 | -0.54 | -0.50 | -0.74 | 0.12 | 1.18 | -1.56 | -0.96 | -0.01 | -0.33 | 0.12 |
|
Risultato prima delle imposte
|
111.99 | 138.06 | 96.55 | 83.98 | 100.09 | 74.67 | 90.17 | 82.83 | 73.99 | 74.51 | 63.60 | 64.15 | 62.23 | 61.91 | 56.76 |
|
Imposte sul reddito
|
20.41 | 27.89 | 13.94 | 19.74 | 28.96 | 19.71 | 21.24 | 21.43 | 11.11 | 27.92 | 24.23 | 24.12 | 22.90 | 23.84 | 21.90 |
|
Utile di pertinenza di terzi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Utile netto
|
91.59 | 110.17 | 82.61 | 64.24 | 71.13 | 54.96 | 68.94 | 61.40 | 62.88 | 46.58 | 39.37 | 40.03 | 39.33 | 38.08 | 34.87 |
Informazioni supplementari
Dati per azione, voci derivate e altre – non facenti parte del conto economico
in milioni di USD, salvo diversa indicazione
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ammortamenti e svalutazioni
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
203.61 | 186.34 | 157.62 | 130.26 | 130.44 | 109.51 | 121.49 | 109.44 | 100.11 | 99.43 | 91.45 | 82.73 | 75.92 | 75.97 | 69.64 |
|
Utile per azione (base)
|
4.97 | 5.88 | 4.39 | 3.41 | 3.77 | 2.92 | 3.66 | 3.27 | 3.35 | 2.45 | 2.04 | 2.04 | 1.99 | 1.94 | 1.77 |
|
Utile per azione diluito
|
4.95 | 5.82 | 4.35 | 3.38 | 3.72 | 2.87 | 3.59 | 3.18 | 3.27 | 2.40 | 2.00 | 2.00 | 1.95 | 1.91 | 1.75 |
|
Media ponderata azioni
|
18.41 | 18.75 | 18.80 | 18.82 | 18.87 | 18.84 | 18.82 | 18.80 | 18.77 | 18.99 | 19.34 | 19.61 | 19.76 | 19.66 | 19.68 |
|
Media ponderata diluita azioni
|
18.52 | 18.93 | 18.99 | 19.03 | 19.12 | 19.14 | 19.22 | 19.34 | 19.24 | 19.42 | 19.66 | 20.00 | 20.19 | 19.96 | 19.93 |
|
Conto economico complessivo
|
93.91 | 106.31 | 78.86 | 67.15 | 74.20 | 53.00 | 69.35 | 54.72 | 67.48 | 44.44 | 34.36 | 38.54 | 39.58 | 37.64 | 34.58 |