Conto economico
GRANITE CONSTRUCTION INC
GVA
Riepilogo performance
Clicca su una riga della tabella per aggiungerla al grafico
in milioni di USD
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ricavi
|
- | - | - | - | - | - | - | - | 2,989.71 | 2,514.62 | 2,371.03 | 2,275.27 | 2,401.29 | 2,083.04 | 2,009.53 | 1,762.97 |
|
Costo del venduto
|
3,713.16 | 3,434.88 | 3,112.74 | 2,931.76 | 2,704.50 | 3,217.67 | 3,223.93 | 535.73 | 2,674.78 | 2,213.25 | 2,067.67 | 2,024.96 | 2,081.64 | 1,848.28 | 1,761.57 | 1,585.18 |
|
Utile lordo
|
711.22 | 572.70 | 396.40 | 369.49 | 305.56 | 344.79 | 221.68 | 389.19 | 314.93 | 301.37 | 303.36 | 250.31 | 185.26 | 234.76 | 247.96 | 177.78 |
|
Spese operative
|
407.56 | 334.16 | 294.47 | 272.61 | 243.08 | 353.32 | 307.98 | 272.78 | 222.81 | 219.30 | 207.34 | 203.82 | 0.00 | 0.00 | 119.89 | 191.59 |
|
Ricerca e sviluppo
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Spese commerciali, generali e amministrative
|
407.56 | 334.16 | 294.47 | 272.61 | 243.08 | 353.32 | 307.98 | 272.78 | 222.81 | 219.30 | 207.34 | 203.82 | - | - | 119.89 | 191.59 |
|
Altre spese operative
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Reddito operativo
|
303.66 | 238.54 | 101.93 | 96.88 | 62.47 | -8.53 | -86.30 | 116.42 | 92.12 | 82.07 | 96.02 | 46.49 | 185.26 | 234.76 | 128.07 | -13.81 |
|
Proventi/oneri non operativi
|
6.38 | -11.17 | -20.21 | 6.44 | -10.60 | -8.12 | 5.82 | 0.11 | -12.34 | -14.29 | -7.41 | -9.11 | 249.29 | 153.73 | 38.64 | 2.96 |
|
Proventi da interessi
|
26.88 | 24.35 | 17.54 | 6.53 | 1.18 | 3.10 | 7.43 | 6.08 | 4.74 | 3.23 | 2.14 | -1.87 | 1.79 | 2.63 | 2.88 | 4.98 |
|
Oneri finanziari
|
- | - | 18.46 | 12.62 | 20.28 | 24.20 | 18.37 | 14.57 | 10.80 | 12.37 | 14.26 | -14.16 | 14.39 | 10.60 | 10.36 | 9.74 |
|
Altri proventi/oneri non operativi
|
14.96 | 16.98 | 25.75 | 13.57 | 3.47 | 8.78 | 11.45 | 6.94 | 7.11 | 7.18 | 3.21 | 0.90 | 1.30 | 1.99 | 2.19 | 0.76 |
|
Risultato prima delle imposte
|
288.83 | 196.19 | 99.11 | 92.20 | 11.58 | 28.47 | 35.39 | 64.16 | 104.46 | 96.36 | 103.43 | 55.60 | -64.03 | 81.03 | 89.43 | -106.38 |
|
Imposte sul reddito
|
95.82 | 69.85 | 10.05 | 8.52 | 39.10 | -440.86 | -16.89 | 21.75 | 35.37 | 39.24 | 42.94 | 30.25 | -27.61 | 35.75 | 38.27 | -47.39 |
|
Utile di pertinenza di terzi
|
27.35 | 14.10 | -14.01 | -4.45 | - | -21.06 | 3.49 | 11.33 | 6.70 | 9.08 | 7.76 | 10.53 | -8.34 | 14.64 | 14.92 | -3.47 |
|
Utile netto
|
193.00 | 126.35 | 49.80 | 83.30 | -48.60 | 274.40 | -60.19 | 42.41 | 69.10 | 57.12 | 60.49 | 25.35 | -36.42 | 45.28 | 51.16 | -58.98 |
Informazioni supplementari
Dati per azione, voci derivate e altre – non facenti parte del conto economico
in milioni di USD, salvo diversa indicazione
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ammortamenti e svalutazioni
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
466.09 | 364.87 | 194.20 | 179.45 | 171.52 | 104.43 | 37.12 | 227.96 | 158.47 | 146.45 | 160.33 | 114.74 | 258.16 | 290.86 | 188.62 | 60.63 |
|
Utile per azione (base)
|
4.42 | 2.88 | 0.99 | 1.87 | 0.22 | -3.18 | -1.29 | 0.97 | 1.74 | 1.44 | 1.54 | 0.65 | -0.94 | 1.17 | 1.32 | -1.56 |
|
Utile per azione diluito
|
3.86 | 2.62 | 0.97 | 1.70 | 1.06 | 2.34 | 3.41 | 0.96 | 1.71 | 1.42 | 1.52 | 0.64 | -0.94 | 1.15 | 1.31 | -1.56 |
|
Media ponderata azioni
|
43.65 | 43.85 | 43.88 | 44.49 | 45.79 | 45.61 | 0.05 | 43.56 | 39.80 | 39.56 | 39.34 | 39.10 | 38.80 | 38.45 | 38.12 | 37.82 |
|
Media ponderata diluita azioni
|
53.13 | 52.51 | 52.57 | 52.33 | 45.79 | 45.61 | 0.05 | 44.03 | 40.37 | 40.23 | 39.87 | 39.80 | 38.80 | 39.08 | 38.47 | 37.82 |
|
Conto economico complessivo
|
195.17 | 124.88 | 43.69 | 87.45 | 11.77 | -147.51 | -62.09 | 41.03 | 70.10 | 58.25 | - | - | - | - | - | - |