Conto economico
GENIE ENERGY LTD.
GNE
Riepilogo performance
Clicca su una riga della tabella per aggiungerla al grafico
in milioni di USD
| Voce | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ricavi
|
425.20 | 428.71 | 315.54 | 363.73 | 379.31 | 315.29 | 280.31 | 264.20 | 212.11 | 210.11 | 275.03 | 279.17 | 229.46 |
|
Costo del venduto
|
286.72 | 282.50 | 160.76 | 258.86 | 281.63 | 232.39 | 203.76 | 178.69 | 135.17 | 141.02 | 223.09 | 213.42 | 159.87 |
|
Utile lordo
|
138.48 | 146.21 | 154.78 | 104.86 | 97.69 | 82.90 | 76.55 | 85.51 | 76.94 | 69.09 | 51.94 | 65.76 | 69.59 |
|
Spese operative
|
93.40 | 91.11 | 74.96 | 71.77 | 76.95 | 72.67 | 61.58 | 80.12 | 61.30 | 68.03 | 73.88 | 61.14 | 63.37 |
|
Ricerca e sviluppo
|
- | - | - | - | - | 0.21 | - | - | -0.27 | 1.99 | 12.51 | 11.39 | 9.37 |
|
Spese commerciali, generali e amministrative
|
93.40 | 91.11 | 74.96 | 71.77 | 76.95 | 72.47 | 61.58 | 80.12 | 61.57 | 66.04 | 61.37 | 49.75 | 54.00 |
|
Altre spese operative
|
- | - | - | - | - | - | - | - | - | - | - | - | - |
|
Reddito operativo
|
45.09 | 55.10 | 79.82 | 33.09 | 20.73 | 10.23 | 14.96 | 5.39 | 15.64 | 1.07 | -21.94 | 4.62 | 6.22 |
|
Proventi/oneri non operativi
|
25.22 | 36.99 | 2.30 | 0.43 | -3.13 | 4.25 | 5.94 | 12.31 | 45.61 | 9.18 | 5.37 | 7.21 | 5.83 |
|
Proventi da interessi
|
7.07 | 5.08 | 0.84 | 0.03 | 0.19 | 0.45 | 0.56 | 0.30 | 0.33 | 0.41 | 0.47 | 0.45 | 0.40 |
|
Oneri finanziari
|
0.46 | 0.10 | 0.13 | 0.43 | 0.33 | 0.53 | 0.40 | 0.31 | - | - | - | - | - |
|
Altri proventi/oneri non operativi
|
0.48 | 2.64 | - | 0.44 | 0.06 | 4.44 | 3.43 | -0.57 | -0.22 | -0.40 | - | -3.19 | -3.18 |
|
Risultato prima delle imposte
|
19.87 | 18.11 | 77.52 | 32.66 | 23.87 | 5.98 | 9.02 | -6.92 | -29.97 | -8.11 | -27.31 | -2.59 | 0.40 |
|
Imposte sul reddito
|
7.28 | -1.43 | -10.28 | 3.45 | 10.71 | 1.80 | -13.76 | 0.07 | -5.45 | -0.65 | -0.83 | 3.32 | 3.68 |
|
Utile di pertinenza di terzi
|
-0.29 | 0.74 | -0.87 | -1.37 | 2.40 | -2.80 | -1.39 | -1.65 | -7.67 | -1.18 | -0.92 | 0.56 | 0.75 |
|
Utile netto
|
12.59 | 19.54 | 87.81 | 29.21 | 13.16 | 4.18 | 22.79 | -6.99 | -24.53 | -7.46 | -26.49 | -5.90 | -3.28 |
Informazioni supplementari
Dati per azione, voci derivate e altre – non facenti parte del conto economico
in milioni di USD, salvo diversa indicazione
| Voce | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ammortamenti e svalutazioni
|
- | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
45.97 | 55.56 | 80.21 | 34.37 | 24.28 | 13.85 | 17.03 | 7.53 | 16.22 | 1.07 | -21.94 | 4.62 | 6.22 |
|
Utile per azione (base)
|
0.47 | 0.75 | 3.35 | 1.06 | 0.45 | 0.81 | 0.89 | -0.36 | -1.14 | -0.40 | -1.31 | -0.36 | -0.17 |
|
Utile per azione diluito
|
0.46 | 0.74 | 3.26 | 1.05 | 0.44 | 0.80 | 0.88 | -0.36 | -1.14 | -0.40 | -1.31 | -0.36 | -0.17 |
|
Media ponderata azioni
|
26.76 | 25.55 | 25.63 | 25.88 | 0.03 | 0.03 | 25.15 | - | - | - | - | 19.67 | 20.69 |
|
Media ponderata diluita azioni
|
27.16 | 26.06 | 26.37 | 26.32 | 0.03 | 0.03 | 25.70 | - | - | - | - | 19.67 | 20.69 |
|
Conto economico complessivo
|
13.22 | 20.91 | 84.34 | 28.73 | 14.47 | 4.10 | 22.33 | -5.41 | -23.21 | -7.31 | -27.22 | -5.43 | -2.87 |