Conto economico
GAIA, INC
GAIA
Riepilogo performance
Clicca su una riga della tabella per aggiungerla al grafico
in milioni di USD
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ricavi
|
98.95 | 90.36 | 80.42 | 82.04 | 79.57 | 66.83 | 53.98 | 43.84 | 28.29 | 17.25 | 188.02 | 166.69 | 155.46 | 202.48 | 274.77 |
|
Costo del venduto
|
12.80 | 12.55 | 11.63 | 10.92 | 10.53 | 8.65 | 7.11 | 5.71 | 3.93 | 2.84 | - | - | - | - | - |
|
Utile lordo
|
86.16 | 77.81 | 68.79 | 71.12 | 69.05 | 58.18 | 46.87 | 38.14 | 24.36 | 14.41 | 84.77 | 75.51 | 65.31 | 116.10 | 116.86 |
|
Spese operative
|
91.26 | 83.74 | 73.36 | 71.39 | 67.06 | 62.80 | 64.07 | 74.23 | 49.50 | 30.98 | 80.59 | 80.59 | 86.95 | 115.51 | 148.15 |
|
Ricerca e sviluppo
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Spese commerciali, generali e amministrative
|
9.39 | 7.76 | 6.21 | 7.18 | 6.13 | 5.87 | 5.78 | 5.91 | 5.53 | 6.02 | 16.43 | 11.16 | 11.25 | 10.98 | 13.29 |
|
Altre spese operative
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Reddito operativo
|
-5.10 | -5.93 | -4.57 | -0.27 | 1.99 | -4.63 | -17.20 | -36.09 | -25.14 | -16.58 | 4.18 | -5.09 | -21.64 | 0.59 | -31.29 |
|
Proventi/oneri non operativi
|
-0.01 | -0.50 | 0.97 | 2.27 | 0.27 | -5.33 | 0.64 | -0.36 | -0.52 | 0.35 | 1.87 | -0.83 | -27.52 | 18.84 | 4.64 |
|
Proventi da interessi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Oneri finanziari
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Altri proventi/oneri non operativi
|
0.01 | 0.50 | -0.50 | -0.27 | -0.27 | 5.33 | -0.64 | - | 0.52 | -0.35 | -0.47 | -0.60 | 2.42 | 17.00 | - |
|
Risultato prima delle imposte
|
-5.09 | -5.43 | -5.54 | -2.53 | 1.72 | 0.70 | -17.85 | -35.74 | -24.63 | -16.93 | 2.31 | -4.26 | 5.88 | -18.25 | -35.93 |
|
Imposte sul reddito
|
-0.60 | -0.03 | 0.06 | 0.56 | -2.01 | 0.18 | 0.30 | -1.94 | -0.93 | -103.99 | 14.02 | 5.66 | 28.63 | -5.37 | -11.06 |
|
Utile di pertinenza di terzi
|
-0.89 | -0.17 | 0.21 | - | - | - | - | - | - | - | 0.69 | 0.96 | 0.66 | 0.31 | -0.40 |
|
Utile netto
|
-4.49 | -5.40 | -5.60 | -3.10 | 3.73 | 0.52 | -18.15 | -33.79 | -23.27 | 87.07 | -11.71 | -9.92 | -22.75 | -12.88 | -24.87 |
Informazioni supplementari
Dati per azione, voci derivate e altre – non facenti parte del conto economico
in milioni di USD, salvo diversa indicazione
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ammortamenti e svalutazioni
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
2.95 | 2.65 | 3.27 | 15.67 | 15.13 | 7.41 | -7.61 | -29.10 | -20.24 | -12.89 | 4.18 | -5.09 | -21.64 | 0.59 | -31.29 |
|
Utile per azione (base)
|
-0.18 | -0.22 | -0.27 | -0.15 | 0.19 | 0.03 | - | - | - | - | - | - | -0.99 | -0.57 | -1.08 |
|
Utile per azione diluito
|
-0.18 | -0.22 | -0.27 | -0.15 | 0.19 | 0.03 | - | - | - | - | - | - | -0.98 | -0.57 | -1.08 |
|
Media ponderata azioni
|
24.85 | 23.34 | 21.50 | 20.72 | 19.31 | 18.92 | - | - | - | - | 24.51 | - | 22.97 | 22.70 | 23.13 |
|
Media ponderata diluita azioni
|
24.85 | 23.34 | 21.50 | 20.72 | 19.83 | 19.31 | - | - | - | - | 24.61 | - | 23.12 | 22.70 | 23.13 |
|
Conto economico complessivo
|
- | - | - | - | - | - | - | - | - | - | -11.91 | -10.08 | -22.90 | -12.88 | -25.27 |