Conto economico
PRIMIS FINANCIAL CORP.
FRST
Riepilogo performance
Clicca su una riga della tabella per aggiungerla al grafico
in milioni di USD
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ricavi
|
223.78 | 148.53 | 143.96 | 125.82 | 124.38 | 143.23 | 133.11 | 129.11 | 89.00 | 51.77 | 47.48 | 40.46 | 36.87 | 40.52 | 35.57 |
|
Costo del venduto
|
- | - | - | - | 13.24 | 45.59 | 37.27 | 32.04 | 24.50 | 8.63 | 7.08 | 4.67 | 4.67 | 12.02 | 14.58 |
|
Utile lordo
|
- | - | - | - | 111.14 | 97.64 | 95.84 | 97.07 | 64.50 | 43.13 | 40.41 | 35.78 | 32.20 | 28.50 | 20.99 |
|
Spese operative
|
138.94 | 125.64 | 122.60 | 92.27 | 71.40 | 67.74 | 56.59 | 53.76 | 49.15 | 22.82 | 23.28 | 21.10 | 19.29 | 18.82 | 14.90 |
|
Ricerca e sviluppo
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Spese commerciali, generali e amministrative
|
2.16 | 1.91 | 1.82 | 3.07 | 36.74 | 84.10 | 26.26 | 27.71 | 20.29 | 11.68 | 11.86 | 10.23 | 9.06 | 7.99 | 6.79 |
|
Altre spese operative
|
59.88 | 59.03 | 63.84 | 43.26 | 34.66 | - | 30.33 | 26.05 | 28.86 | 11.14 | 11.42 | 10.88 | 10.23 | 10.82 | 8.11 |
|
Reddito operativo
|
-138.94 | -125.64 | -122.60 | -92.27 | 39.74 | 29.90 | 39.24 | 43.31 | 15.36 | 20.32 | 17.13 | 14.68 | 12.91 | 9.68 | 6.09 |
|
Proventi/oneri non operativi
|
-211.49 | -96.74 | -111.42 | -114.54 | 0.00 | 0.00 | 0.00 | 0.00 | -0.22 | 4.91 | 3.17 | 3.44 | 3.62 | 0.00 | 0.00 |
|
Proventi da interessi
|
200.44 | 210.97 | 192.62 | 126.07 | 113.24 | 117.78 | 120.52 | 118.91 | 83.57 | 48.95 | 43.70 | 38.09 | 35.12 | 37.56 | 33.42 |
|
Oneri finanziari
|
89.01 | 106.75 | 93.91 | 21.59 | 19.04 | 26.14 | 36.92 | 27.84 | 15.65 | 8.63 | 7.08 | 4.67 | 4.67 | 5.83 | 6.09 |
|
Altri proventi/oneri non operativi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Risultato prima delle imposte
|
72.55 | 11.87 | 12.03 | 25.88 | 39.74 | 29.90 | 39.24 | 43.31 | 15.57 | 15.41 | 13.96 | 11.24 | 9.29 | 9.68 | 6.09 |
|
Imposte sul reddito
|
11.11 | -12.70 | -3.35 | 4.54 | 8.49 | 6.61 | 6.08 | 9.61 | 13.15 | 5.10 | 4.67 | 3.75 | 3.04 | 3.12 | 1.69 |
|
Utile di pertinenza di terzi
|
-3.60 | -8.46 | -2.28 | - | - | - | - | - | - | - | - | - | - | - | - |
|
Utile netto
|
61.44 | -16.21 | -7.83 | 17.74 | 31.25 | 23.29 | 33.17 | 33.69 | 2.43 | 10.31 | 9.29 | 7.48 | 6.26 | 6.57 | 4.40 |
Informazioni supplementari
Dati per azione, voci derivate e altre – non facenti parte del conto economico
in milioni di USD, salvo diversa indicazione
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ammortamenti e svalutazioni
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
-138.94 | -125.64 | -122.60 | -92.27 | 39.74 | 29.90 | 39.24 | 43.31 | 15.36 | 20.32 | 17.13 | 14.68 | 12.91 | 9.68 | 6.09 |
|
Utile per azione (base)
|
2.49 | -0.66 | - | - | - | 0.96 | 1.38 | 1.40 | 0.13 | 0.84 | 0.76 | 0.63 | 0.54 | 0.57 | - |
|
Utile per azione diluito
|
2.49 | -0.66 | - | - | - | 0.96 | 1.36 | 1.39 | 0.13 | 0.83 | 0.75 | 0.63 | 0.54 | 0.57 | - |
|
Media ponderata azioni
|
24.67 | 24.69 | 24.64 | 24.56 | 24.44 | 24.24 | 24.05 | 24.01 | 18.39 | 0.01 | 0.01 | 0.01 | 11.59 | 0.01 | - |
|
Media ponderata diluita azioni
|
24.68 | 24.69 | 24.64 | 24.67 | 24.60 | 24.36 | 24.33 | 24.27 | 18.67 | 0.01 | 0.01 | 0.01 | 11.63 | 0.01 | - |
|
Conto economico complessivo
|
80.01 | -15.66 | -3.76 | -9.22 | 28.88 | 25.99 | 36.54 | 32.48 | 2.06 | 10.13 | 11.70 | 7.65 | 6.05 | 6.77 | 4.55 |