Conto economico
ESCALADE INC
ESCA
Riepilogo performance
Clicca su una riga della tabella per aggiungerla al grafico
in milioni di USD
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ricavi
|
240.16 | 251.51 | 263.57 | 313.76 | 313.61 | 273.65 | - | 175.78 | - | - | - | - | - | - | - |
|
Costo del venduto
|
175.51 | 189.31 | 201.80 | 240.12 | 236.48 | 198.82 | 138.18 | 130.75 | - | - | - | - | - | - | - |
|
Utile lordo
|
64.65 | 62.20 | 61.77 | 73.64 | 77.13 | 74.83 | -138.18 | 45.03 | - | - | - | - | - | - | - |
|
Spese operative
|
43.63 | 43.30 | 41.48 | 44.77 | 43.37 | 40.32 | 31.62 | 29.81 | 28.55 | 27.36 | 27.78 | 22.94 | 33.45 | 31.37 | 35.94 |
|
Ricerca e sviluppo
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Spese commerciali, generali e amministrative
|
43.63 | 43.30 | 41.48 | 44.77 | 43.37 | 40.32 | 31.62 | 29.81 | 28.55 | 27.36 | 27.78 | 22.94 | 33.45 | 31.37 | 35.94 |
|
Altre spese operative
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Reddito operativo
|
21.02 | 18.90 | 20.29 | 28.87 | 33.76 | 34.51 | -169.80 | 15.22 | -28.55 | -27.36 | -27.78 | -22.94 | -33.45 | -31.37 | -35.94 |
|
Proventi/oneri non operativi
|
3.00 | 1.13 | 7.80 | 6.26 | 3.21 | 1.59 | -178.73 | -11.22 | -44.07 | -42.90 | -43.45 | -42.72 | -50.14 | -30.83 | -42.82 |
|
Proventi da interessi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Oneri finanziari
|
0.84 | 2.30 | 5.35 | 3.78 | 1.51 | 0.25 | 0.36 | 0.43 | 0.80 | 0.83 | 0.47 | 0.45 | 0.74 | - | 0.69 |
|
Altri proventi/oneri non operativi
|
0.13 | 0.07 | 0.03 | 0.08 | 0.16 | 0.00 | 0.00 | 0.12 | 1.63 | 1.67 | 0.33 | 4.73 | 2.93 | - | - |
|
Risultato prima delle imposte
|
18.02 | 17.78 | 12.49 | 22.61 | 30.55 | 32.92 | 8.93 | 26.44 | 15.52 | 15.54 | 15.67 | 19.78 | 16.69 | -0.54 | 6.88 |
|
Imposte sul reddito
|
4.32 | 4.79 | 2.66 | 4.63 | 6.14 | 6.99 | 1.68 | 6.00 | 1.46 | 4.05 | 4.07 | 7.97 | 6.88 | 4.39 | 2.43 |
|
Utile di pertinenza di terzi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Utile netto
|
13.70 | 12.99 | 9.83 | 17.99 | 24.41 | 25.93 | 7.26 | 20.44 | 14.06 | 11.49 | 11.61 | 11.82 | 9.81 | -4.93 | 4.44 |
Informazioni supplementari
Dati per azione, voci derivate e altre – non facenti parte del conto economico
in milioni di USD, salvo diversa indicazione
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ammortamenti e svalutazioni
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
26.08 | 24.94 | 25.96 | 34.94 | 38.60 | 38.53 | -165.77 | 19.08 | -24.64 | -22.11 | -22.56 | -18.56 | -28.83 | -27.05 | -27.17 |
|
Utile per azione (base)
|
1.00 | 0.94 | 0.72 | 1.33 | 1.78 | 1.84 | 0.50 | 1.42 | 0.98 | 0.81 | 0.82 | 0.85 | 0.73 | -0.37 | 0.35 |
|
Utile per azione diluito
|
0.99 | 0.93 | 0.71 | 1.31 | 1.76 | 1.82 | 0.50 | 1.41 | 0.98 | 0.80 | 0.82 | 0.84 | 0.72 | -0.37 | 0.33 |
|
Media ponderata azioni
|
13.75 | 13.84 | 13.71 | 13.57 | 13.75 | 14.10 | 14.41 | 14.42 | 14.35 | 14.26 | 14.09 | 13.85 | 13.51 | 13.24 | - |
|
Media ponderata diluita azioni
|
13.86 | 14.04 | 13.90 | 13.69 | 13.87 | 14.23 | 14.44 | 14.48 | 14.39 | 14.32 | 14.24 | 14.07 | 13.63 | 13.40 | - |
|
Conto economico complessivo
|
- | - | - | - | - | 25.93 | 7.26 | 23.05 | 15.73 | 10.39 | 10.39 | 4.93 | 10.63 | -4.17 | 3.85 |