Conto economico
CANADIAN PACIFIC KANSAS CITY LTD/CN
CP
Riepilogo performance
Clicca su una riga della tabella per aggiungerla al grafico
in milioni di USD
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ricavi
|
15,078.00 | 14,546.00 | 12,555.00 | 8,814.00 | 7,995.00 | 7,710.00 | 7,792.00 | 7,316.00 | 6,554.00 | 6,232.00 | 6,712.00 |
|
Costo del venduto
|
- | - | - | - | - | - | - | - | - | - | - |
|
Utile lordo
|
15,078.00 | 14,546.00 | 12,555.00 | 8,814.00 | 7,995.00 | 7,710.00 | 7,792.00 | 7,316.00 | 6,554.00 | 6,232.00 | 6,712.00 |
|
Spese operative
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,668.00 | 4,485.00 | 3,761.00 | 3,654.00 | 4,024.00 |
|
Ricerca e sviluppo
|
- | - | - | - | - | - | - | - | - | - | - |
|
Spese commerciali, generali e amministrative
|
2,581.00 | 2,565.00 | 2,332.00 | 1,570.00 | 1,570.00 | 1,560.00 | 1,540.00 | 1,468.00 | 1,035.00 | 1,189.00 | 1,371.00 |
|
Altre spese operative
|
- | - | - | - | - | - | - | - | - | - | - |
|
Reddito operativo
|
15,078.00 | 14,546.00 | 12,555.00 | 8,814.00 | 7,995.00 | 7,710.00 | 3,124.00 | 2,831.00 | 2,793.00 | 2,578.00 | 2,688.00 |
|
Proventi/oneri non operativi
|
9,596.00 | 9,774.00 | 15,608.00 | 4,669.00 | 4,375.00 | 4,508.00 | 89.00 | 38.00 | 178.00 | 45.00 | 71.00 |
|
Proventi da interessi
|
- | - | - | - | 6.00 | 4.00 | 6.00 | 2.00 | 2.00 | 1.00 | 1.00 |
|
Oneri finanziari
|
- | - | - | - | 446.00 | 462.00 | 454.00 | 455.00 | 475.00 | 472.00 | 395.00 |
|
Altri proventi/oneri non operativi
|
0.00 | 0.00 | 230.00 | 108.00 | -237.00 | 7.00 | -9.00 | -3.00 | -12.00 | -14.00 | -15.00 |
|
Risultato prima delle imposte
|
5,482.00 | 4,772.00 | -3,053.00 | 4,145.00 | 3,620.00 | 3,202.00 | 3,146.00 | 2,588.00 | 2,498.00 | 2,152.00 | 1,959.00 |
|
Imposte sul reddito
|
1,341.00 | 1,054.00 | -6,980.00 | 628.00 | 768.00 | 758.00 | 706.00 | 637.00 | 93.00 | 553.00 | 607.00 |
|
Utile di pertinenza di terzi
|
-4.00 | -5.00 | -4.00 | - | - | - | - | - | - | - | - |
|
Utile netto
|
4,141.00 | 3,718.00 | 3,927.00 | 3,517.00 | 2,852.00 | 2,444.00 | 2,440.00 | 1,951.00 | 2,405.00 | 1,599.00 | 1,352.00 |
Informazioni supplementari
Dati per azione, voci derivate e altre – non facenti parte del conto economico
in milioni di USD, salvo diversa indicazione
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ammortamenti e svalutazioni
|
- | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
17,097.00 | 16,446.00 | 14,098.00 | 9,667.00 | 8,806.00 | 8,489.00 | 3,830.00 | 2,831.00 | 3,454.00 | 3,218.00 | 3,283.00 |
|
Utile per azione (base)
|
4.52 | 3.98 | 4.22 | 3.78 | 4.20 | 18.05 | 17.58 | 13.65 | 16.49 | 10.69 | 8.47 |
|
Utile per azione diluito
|
4.51 | 3.98 | 4.21 | 3.77 | 4.18 | 17.97 | 17.52 | 13.61 | 16.44 | 10.63 | 8.40 |
|
Media ponderata azioni
|
916.20 | 933.00 | 931.30 | 930.00 | 679.70 | 135.50 | 138.80 | 142.90 | 145.90 | 149.60 | 159.70 |
|
Media ponderata diluita azioni
|
917.10 | 934.60 | 933.70 | 932.90 | 682.80 | 136.00 | 139.30 | 143.30 | 146.30 | 150.50 | 161.00 |
|
Conto economico complessivo
|
2,699.00 | 7,016.00 | 3,218.00 | 5,711.00 | 3,563.00 | 2,152.00 | 1,961.00 | 1,667.00 | 2,463.00 | 1,277.00 | 2,152.00 |