Conto economico
CENTENE CORP
CNC
Riepilogo performance
Clicca su una riga della tabella per aggiungerla al grafico
in milioni di USD
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ricavi
|
194,777.00 | 163,071.00 | 153,999.00 | 144,547.00 | 125,982.00 | 111,115.00 | 74,639.00 | 60,116.00 | 48,382.00 | 40,607.00 | 22,760.00 | 16,560.00 | 10,863.33 | 8,667.61 | 5,340.58 | 4,448.32 |
|
Costo del venduto
|
160,372.00 | 128,436.00 | 3,564.00 | 7,032.00 | 4,894.00 | 3,303.00 | 2,465.00 | 2,386.00 | - | - | - | - | - | - | - | - |
|
Utile lordo
|
34,405.00 | 34,635.00 | 150,435.00 | 137,515.00 | 121,088.00 | 107,812.00 | 72,174.00 | 57,730.00 | 48,382.00 | 40,607.00 | 22,760.00 | 16,560.00 | 10,863.33 | 8,667.61 | 5,340.58 | 4,448.32 |
|
Spese operative
|
12,904.00 | 12,400.00 | 12,563.00 | 11,589.00 | 10,166.00 | 9,867.00 | 6,533.00 | 6,043.00 | 4,446.00 | 3,676.00 | 1,826.00 | 1,314.00 | 931.14 | 704.60 | 587.00 | 547.82 |
|
Ricerca e sviluppo
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Spese commerciali, generali e amministrative
|
12,904.00 | 12,400.00 | 12,563.00 | 11,589.00 | 10,166.00 | 9,867.00 | 6,533.00 | 6,043.00 | 4,446.00 | 3,676.00 | 1,826.00 | 1,314.00 | 931.14 | 704.60 | 587.00 | 547.82 |
|
Altre spese operative
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Reddito operativo
|
21,501.00 | 22,235.00 | 137,872.00 | 125,926.00 | 110,922.00 | 97,945.00 | 65,641.00 | 51,687.00 | 43,936.00 | 36,931.00 | 20,934.00 | 15,246.00 | 9,932.19 | 7,963.01 | 4,753.58 | 3,900.50 |
|
Proventi/oneri non operativi
|
28,229.00 | 17,978.00 | 134,274.00 | 123,964.00 | 109,109.00 | 95,172.00 | 63,859.00 | 50,319.00 | 42,802.00 | 35,774.00 | 20,237.00 | 14,789.00 | 9,663.28 | 7,974.63 | 4,578.69 | 3,746.22 |
|
Proventi da interessi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Oneri finanziari
|
- | - | 725.00 | 665.00 | 665.00 | 728.00 | 412.00 | 343.00 | 255.00 | 217.00 | 43.00 | 35.00 | 26.96 | 20.46 | 20.32 | 17.99 |
|
Altri proventi/oneri non operativi
|
-6,095.00 | 3,999.00 | 3,244.00 | 1,609.00 | 2,763.00 | 2,150.00 | 1,537.00 | 1,185.00 | 945.00 | 686.00 | 341.00 | 285.00 | 171.86 | -7.88 | - | - |
|
Risultato prima delle imposte
|
-1.00 | 4,257.00 | 3,598.00 | 1,962.00 | 1,813.00 | 2,773.00 | 1,782.00 | 1,368.00 | 1,134.00 | 1,157.00 | 697.00 | 457.00 | 268.92 | 0.07 | 174.89 | 154.28 |
|
Imposte sul reddito
|
-54.00 | 952.00 | 896.00 | 760.00 | 466.00 | 965.00 | 461.00 | 468.00 | 306.00 | 595.00 | 342.00 | 186.00 | 103.82 | -13.48 | 63.67 | 59.45 |
|
Utile di pertinenza di terzi
|
-3.00 | -11.00 | -3.00 | 0.00 | -11.00 | -14.00 | -12.00 | -6.00 | -20.00 | -1.00 | 2.00 | -7.00 | 0.62 | -13.15 | -2.86 | -3.44 |
|
Utile netto
|
-6,674.00 | 3,305.00 | 2,702.00 | 1,202.00 | 1,347.00 | 1,808.00 | 1,321.00 | 900.00 | 828.00 | 562.00 | 355.00 | 271.00 | 165.10 | 1.86 | 111.22 | 94.84 |
Informazioni supplementari
Dati per azione, voci derivate e altre – non facenti parte del conto economico
in milioni di USD, salvo diversa indicazione
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ammortamenti e svalutazioni
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
22,776.00 | 23,476.00 | 139,165.00 | 127,479.00 | 112,398.00 | 99,204.00 | 66,284.00 | 52,182.00 | 44,297.00 | 37,209.00 | 21,045.00 | 15,335.00 | 9,999.61 | 8,028.87 | 4,811.91 | 3,952.50 |
|
Utile per azione (base)
|
-13.53 | 6.33 | 4.97 | 2.09 | 2.31 | 3.17 | 3.19 | 2.31 | 4.80 | 3.52 | 2.99 | 2.33 | 3.05 | 0.04 | 2.22 | 1.95 |
|
Utile per azione diluito
|
-13.53 | 6.31 | 4.95 | 2.07 | 2.28 | 3.12 | 3.14 | 2.26 | 4.69 | 3.43 | 2.89 | 2.25 | 2.94 | 0.03 | 2.12 | 1.88 |
|
Media ponderata azioni
|
493.12 | 521.79 | 543.32 | 575.19 | 582.83 | 570.72 | 413.49 | 390.25 | 172.43 | 159.57 | 119.10 | 116.35 | 54.13 | 51.51 | 50.20 | 48.75 |
|
Media ponderata diluita azioni
|
493.12 | 523.74 | 545.70 | 582.04 | 590.52 | 579.14 | 420.41 | 398.51 | 176.70 | 163.98 | 123.07 | 120.36 | 56.25 | 53.71 | 52.47 | 50.45 |
|
Conto economico complessivo
|
-6,228.00 | 3,453.00 | 3,182.00 | -7.00 | 1,087.00 | 2,011.00 | 1,511.00 | 847.00 | 861.00 | 536.00 | 346.00 | 273.00 | 157.29 | 1.29 | 113.41 | - |