Conto economico
CHEFS' WAREHOUSE, INC.
CHEF
Riepilogo performance
Clicca su una riga della tabella per aggiungerla al grafico
in milioni di USD
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ricavi
|
4,149.54 | 3,794.21 | 3,433.76 | 2,613.40 | 1,745.76 | 1,111.63 | 1,591.83 | 1,444.61 | 1,301.52 | 1,192.87 | 1,059.00 | 836.63 | 673.55 | 480.29 | 400.63 |
|
Costo del venduto
|
3,145.45 | 2,880.07 | 2,619.29 | 1,994.76 | 1,355.27 | 863.48 | 1,185.48 | 1,077.56 | 972.14 | 891.65 | 789.46 | 630.57 | 501.18 | 355.29 | 294.70 |
|
Utile lordo
|
1,004.09 | 914.15 | 814.47 | 618.64 | 390.49 | 248.15 | 406.35 | 367.05 | 329.38 | 301.22 | 269.53 | 206.05 | 172.36 | 125.00 | 105.93 |
|
Spese operative
|
849.79 | 784.85 | 704.76 | 518.22 | 379.25 | 336.39 | 355.59 | 318.29 | 288.25 | 253.98 | 229.13 | 173.04 | 135.78 | 96.24 | 78.14 |
|
Ricerca e sviluppo
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Spese commerciali, generali e amministrative
|
849.79 | 784.85 | 704.76 | 518.22 | 379.25 | 336.39 | - | - | - | - | - | - | - | - | - |
|
Altre spese operative
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Reddito operativo
|
154.30 | 129.30 | 109.72 | 100.42 | 11.23 | -88.24 | 50.77 | 48.76 | 41.13 | 47.24 | 40.40 | 33.01 | 36.58 | 28.77 | 27.80 |
|
Proventi/oneri non operativi
|
50.76 | 49.76 | 54.25 | 58.53 | 18.01 | 35.36 | 18.37 | 20.91 | 22.72 | 41.56 | 12.69 | 8.16 | 7.78 | 3.69 | 14.50 |
|
Proventi da interessi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Oneri finanziari
|
7.97 | 8.90 | 45.47 | 43.85 | 17.59 | 20.95 | 18.26 | 20.75 | 22.71 | 41.63 | 12.98 | 8.17 | 7.78 | 3.67 | 14.57 |
|
Altri proventi/oneri non operativi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Risultato prima delle imposte
|
103.54 | 79.53 | 55.47 | 41.89 | -6.78 | -123.61 | 32.40 | 27.84 | 18.41 | 5.68 | 27.71 | 24.85 | 28.80 | 25.08 | 13.30 |
|
Imposte sul reddito
|
31.18 | 24.05 | 20.88 | 14.14 | -1.85 | -40.70 | 8.21 | 7.44 | 4.04 | 2.65 | 11.50 | 10.63 | 11.81 | 10.56 | 5.60 |
|
Utile di pertinenza di terzi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Utile netto
|
72.36 | 55.48 | 34.59 | 27.75 | -4.92 | -82.90 | 24.19 | 20.40 | 14.37 | 3.02 | 16.21 | -14.22 | 16.99 | 14.51 | 7.70 |
Informazioni supplementari
Dati per azione, voci derivate e altre – non facenti parte del conto economico
in milioni di USD, salvo diversa indicazione
| Voce | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ammortamenti e svalutazioni
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
207.95 | 169.86 | 142.60 | 124.75 | 33.23 | -68.47 | 64.10 | 59.05 | 49.64 | 54.32 | 40.40 | 33.01 | 36.58 | 32.70 | 29.52 |
|
Utile per azione (base)
|
1.87 | 1.46 | 0.92 | 0.75 | -0.13 | -2.46 | 0.82 | 0.71 | 0.55 | 0.12 | 0.63 | 0.58 | 0.78 | 0.70 | 0.44 |
|
Utile per azione diluito
|
1.68 | 1.32 | 0.88 | 0.73 | -0.13 | -2.46 | 0.81 | 0.70 | 0.54 | 0.12 | 0.63 | 0.57 | 0.77 | 0.69 | 0.43 |
|
Media ponderata azioni
|
38.72 | 37.91 | 37.63 | 37.09 | 36.74 | 33.72 | 29.53 | 28.70 | 26.12 | 25.92 | 25.53 | 24.64 | 21.77 | 20.61 | 17.59 |
|
Media ponderata diluita azioni
|
46.00 | 45.98 | 45.64 | 38.74 | 36.74 | 33.72 | 30.07 | 29.68 | 27.42 | 26.03 | 26.51 | 24.84 | 22.00 | 20.93 | 18.03 |
|
Conto economico complessivo
|
73.41 | 53.50 | 34.94 | 27.59 | -4.89 | -82.91 | 24.37 | 19.73 | 15.00 | 3.79 | 13.95 | 13.74 | 16.78 | - | - |