Račun dobiti i gubitka
XWELL, INC.
XWEL
Pregled uspješnosti
Kliknite bilo koji redak u tablici kako biste ga dodali grafikonu
u milijunima USD
| Pokazatelj | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Prihodi
|
33.90 | 30.11 | 55.94 | 73.73 | 8.39 | 48.52 | 50.09 | 48.82 | 18.97 | 22.69 | 1.43 | 1.10 | 0.37 | 0.72 |
|
Troškovi prihoda
|
24.98 | 26.43 | 43.89 | 41.39 | 11.98 | 37.85 | 47.57 | 39.34 | 6.49 | 0.80 | - | - | 12.51 | 0.16 |
|
Bruto dobit
|
8.92 | 3.68 | 12.05 | 32.34 | -3.60 | 10.66 | 2.53 | 9.48 | 12.49 | 21.89 | 1.43 | 1.10 | -12.14 | 0.56 |
|
Operativni troškovi
|
12.54 | 12.96 | 31.17 | 24.20 | 15.94 | 14.32 | 16.24 | 16.58 | 14.79 | 10.38 | 16.37 | 16.84 | 12.63 | 4.79 |
|
Istraživanje i razvoj
|
- | - | - | - | - | - | - | - | - | - | 0.89 | 1.51 | 1.74 | 2.02 |
|
Prodajni, opći i administrativni troškovi
|
12.54 | 12.96 | 31.17 | 24.20 | 15.94 | 14.32 | 16.24 | 16.58 | 14.79 | 10.38 | 15.48 | 15.33 | 10.89 | 2.78 |
|
Ostali operativni troškovi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operativna dobit
|
-3.62 | -9.28 | -19.12 | 8.15 | -19.54 | -3.66 | -13.72 | -7.10 | -2.30 | 11.50 | -14.95 | -15.74 | -24.77 | -4.23 |
|
Neposlovni prihodi
|
12.82 | 18.72 | 13.45 | 5.20 | 72.69 | 17.02 | -1.18 | -0.93 | -1.59 | -1.78 | 94.27 | 1.62 | -3.98 | 3.16 |
|
Prihodi od kamata
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Rashodi od kamata
|
- | - | - | - | - | 2.90 | 1.83 | 0.73 | 1.70 | 2.59 | - | - | - | - |
|
Ostali neposlovni prihodi/rashodi
|
-0.21 | -0.05 | -1.13 | -1.20 | 0.86 | -1.90 | 0.50 | -0.20 | 0.15 | -0.36 | - | - | - | - |
|
Dobit prije oporezivanja
|
-16.44 | -27.99 | -32.57 | 2.95 | -92.23 | -20.68 | -35.91 | -16.00 | -24.00 | -12.12 | -109.22 | 41.75 | -20.79 | -7.39 |
|
Porez na dobit
|
0.41 | -0.25 | 0.26 | -0.40 | -1.74 | 0.55 | 1.30 | 12.84 | 0.00 | -0.97 | 0.46 | 10.69 | -20.79 | 0.09 |
|
Nekontrolirajući udjeli
|
0.36 | -0.29 | 0.21 | -0.46 | -1.74 | 0.69 | 0.46 | 0.45 | 0.00 | -0.10 | - | - | - | - |
|
Neto dobit
|
-16.85 | -27.74 | -32.84 | 3.35 | -90.49 | -21.22 | -37.21 | -28.84 | -24.01 | -11.16 | -109.68 | -52.43 | 0.00 | -7.48 |
Dodatne informacije
Podaci po dionici, izvedeni i ostali elementi – nisu dio računa dobiti i gubitka
u milijunima USD, osim ako nije drugačije navedeno
| Pokazatelj | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortizacija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
-2.69 | -7.21 | -13.69 | 11.35 | -14.33 | 2.47 | -4.22 | 0.88 | -0.46 | 15.02 | -10.93 | -10.52 | -22.27 | -4.17 |
|
Zarada po dionici (osnovna)
|
-3.66 | -6.64 | -0.35 | 0.03 | - | -4.33 | -25.60 | -1.29 | -1.58 | -1.09 | -1.23 | -0.63 | -0.53 | - |
|
Razrijeđena zarada po dionici
|
-3.66 | -6.64 | -0.35 | 0.03 | - | -4.33 | -25.60 | -1.29 | -1.58 | -1.09 | -1.24 | -0.63 | -0.61 | - |
|
Ponderirani prosjek dionica
|
4.61 | 4.18 | 93.66 | 104.31 | 44.57 | 4.90 | 1.45 | 22.29 | 15.17 | 10.22 | 89.64 | 83.20 | 39.11 | - |
|
Razrijeđeni ponderirani prosjek dionica
|
4.61 | 4.18 | 93.66 | 105.08 | 44.57 | 4.90 | 1.45 | 22.29 | 15.17 | 10.22 | 90.49 | 83.28 | 41.66 | - |
|
Sveobuhvatna dobit
|
-16.42 | -29.42 | -32.85 | 2.80 | -92.17 | -20.56 | -1.12 | -12.28 | -24.02 | - | - | - | - | - |