Račun dobiti i gubitka
XTANT MEDICAL HOLDINGS, INC.
XTNT
Pregled uspješnosti
Kliknite bilo koji redak u tablici kako biste ga dodali grafikonu
u milijunima USD
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Prihodi
|
133.93 | 117.27 | 91.30 | 57.97 | 55.26 | 53.34 | 64.68 | 72.20 | 90.00 | 59.35 | 35.33 | 33.07 | 32.98 | 30.15 |
|
Troškovi prihoda
|
49.65 | 49.05 | 35.84 | 25.83 | 22.77 | 18.95 | 22.17 | 28.72 | 27.71 | 20.26 | 13.03 | 14.19 | 10.34 | - |
|
Bruto dobit
|
84.27 | 68.22 | 55.47 | 32.14 | 32.49 | 34.39 | 42.52 | 43.49 | 62.29 | 39.08 | 22.30 | 18.89 | 22.64 | 21.04 |
|
Operativni troškovi
|
76.99 | 80.29 | 65.63 | 38.89 | 36.34 | 35.14 | 44.77 | 103.56 | 69.84 | 51.16 | 28.56 | 27.90 | 27.59 | 27.49 |
|
Istraživanje i razvoj
|
2.10 | 2.39 | 1.34 | 0.92 | 0.87 | 0.66 | 0.93 | 1.70 | 3.41 | 2.55 | 1.44 | - | - | - |
|
Prodajni, opći i administrativni troškovi
|
45.51 | 49.21 | 38.44 | 22.52 | 21.03 | 20.98 | 25.84 | 32.06 | 44.06 | 28.73 | 16.91 | 16.02 | 15.62 | 18.50 |
|
Ostali operativni troškovi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operativna dobit
|
7.28 | -12.07 | -10.16 | -6.76 | -3.85 | -0.75 | -2.25 | -60.08 | -7.55 | -12.08 | -6.26 | -9.01 | -4.94 | -6.45 |
|
Neposlovni prihodi
|
-0.28 | -4.19 | 9.12 | -1.66 | -1.00 | -5.98 | -5.87 | -10.02 | -11.90 | -7.63 | -4.24 | -3.69 | -2.77 | 3.44 |
|
Prihodi od kamata
|
0.09 | - | 0.15 | 0.03 | - | - | - | - | - | - | - | - | - | - |
|
Rashodi od kamata
|
3.67 | 4.16 | 2.94 | 1.69 | 1.00 | 5.98 | 5.77 | 10.15 | 12.26 | 7.73 | 5.66 | 4.65 | 1.86 | 1.16 |
|
Ostali neposlovni prihodi/rashodi
|
0.07 | -0.03 | - | - | - | - | -0.10 | 0.00 | -0.35 | 0.39 | -0.32 | 0.09 | -1.56 | - |
|
Dobit prije oporezivanja
|
9.55 | -2.43 | 0.06 | -8.42 | -4.85 | -6.73 | -8.12 | -70.06 | -19.44 | -19.71 | -10.51 | -12.69 | -7.71 | -3.01 |
|
Porez na dobit
|
2.03 | 0.19 | -1.70 | 0.07 | 0.00 | 0.30 | 0.10 | 0.00 | 0.05 | -17.54 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Nekontrolirajući udjeli
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Neto dobit
|
4.97 | -16.45 | 0.66 | -8.49 | -4.85 | -7.02 | -8.22 | -70.10 | -19.49 | -2.17 | -10.51 | -12.69 | -7.71 | -3.01 |
Dodatne informacije
Podaci po dionici, izvedeni i ostali elementi – nisu dio računa dobiti i gubitka
u milijunima USD, osim ako nije drugačije navedeno
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortizacija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
12.51 | -7.85 | -6.98 | -5.46 | -2.52 | 1.33 | 0.89 | -55.96 | -2.60 | -8.26 | -5.99 | -8.63 | -4.54 | -5.70 |
|
Zarada po dionici (osnovna)
|
0.04 | -0.12 | 0.01 | -0.09 | -0.06 | -0.25 | -0.63 | -5.97 | -1.54 | -0.24 | -1.76 | -0.27 | -0.18 | -0.08 |
|
Razrijeđena zarada po dionici
|
0.03 | -0.12 | 0.01 | -0.09 | -0.06 | -0.25 | -0.63 | -5.97 | -1.54 | -0.24 | -1.76 | -0.27 | -0.18 | -0.08 |
|
Ponderirani prosjek dionica
|
139.53 | 133.67 | 119.09 | 94.09 | 85.46 | 28.50 | 13.16 | 11.74 | 12.67 | 9.06 | 5.95 | 47.53 | 42.45 | 38.94 |
|
Razrijeđeni ponderirani prosjek dionica
|
150.04 | 133.67 | 126.79 | 94.09 | 85.46 | 28.50 | 13.16 | 11.74 | 12.67 | 9.06 | 5.95 | 47.53 | 42.45 | 38.94 |
|
Sveobuhvatna dobit
|
5.29 | -16.79 | 0.69 | - | - | - | - | - | - | - | - | - | - | - |