Račun dobiti i gubitka
WESTLAKE CORP
WLK
Pregled uspješnosti
Kliknite bilo koji redak u tablici kako biste ga dodali grafikonu
u milijunima USD
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Prihodi
|
11,170.00 | 12,142.00 | 12,548.00 | 15,794.00 | 11,778.00 | 7,504.00 | 8,118.00 | 8,635.00 | 8,041.00 | 5,075.46 | 4,463.34 | 4,415.35 | 3,759.48 | 3,571.04 | 3,619.85 |
|
Troškovi prihoda
|
10,357.00 | 10,185.00 | 10,329.00 | 11,721.00 | 8,283.00 | 6,481.00 | 6,858.00 | 6,648.00 | - | - | - | - | - | - | - |
|
Bruto dobit
|
813.00 | 1,957.00 | 2,219.00 | 4,073.00 | 3,495.00 | 1,023.00 | 1,260.00 | 1,987.00 | 1,769.00 | 980.56 | 1,185.19 | 1,317.35 | 1,101.44 | 736.96 | 559.01 |
|
Operativni troškovi
|
900.00 | 874.00 | 865.00 | 835.00 | 551.00 | 449.00 | 458.00 | 445.00 | 399.00 | 295.44 | 225.36 | 193.36 | 147.97 | 121.61 | 112.21 |
|
Istraživanje i razvoj
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Prodajni, opći i administrativni troškovi
|
900.00 | 874.00 | 865.00 | 835.00 | 551.00 | 449.00 | 458.00 | 445.00 | 399.00 | 295.44 | 225.36 | 193.36 | 147.97 | 121.61 | 112.21 |
|
Ostali operativni troškovi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operativna dobit
|
-87.00 | 1,083.00 | 1,354.00 | 3,238.00 | 2,944.00 | 574.00 | 802.00 | 1,542.00 | 1,370.00 | 685.13 | 959.83 | 1,123.99 | 953.46 | 615.35 | 446.80 |
|
Neposlovni prihodi
|
152.00 | 222.00 | 136.00 | 73.00 | 53.00 | 44.00 | 38.00 | 52.00 | 154.00 | 77.15 | 38.27 | 21.00 | 11.80 | 28.17 | 10.22 |
|
Prihodi od kamata
|
100.00 | 153.00 | 104.00 | 24.00 | 7.00 | 14.00 | 20.00 | 17.00 | - | 8.42 | 6.03 | 3.47 | 3.09 | 4.01 | 2.87 |
|
Rashodi od kamata
|
- | - | 165.00 | 177.00 | 176.00 | 142.00 | 124.00 | 126.00 | 178.00 | 82.91 | 42.20 | 39.76 | 18.08 | 43.05 | 50.99 |
|
Ostali neposlovni prihodi/rashodi
|
- | - | - | - | - | - | - | - | - | 3.61 | 6.24 | 5.88 | 4.91 | 1.44 | 2.89 |
|
Dobit prije oporezivanja
|
-1,597.00 | 938.00 | 700.00 | 2,946.00 | 2,677.00 | 331.00 | 570.00 | 1,334.00 | 1,081.00 | 558.38 | 963.44 | - | - | - | - |
|
Porez na dobit
|
-89.00 | 336.00 | 221.00 | 699.00 | 662.00 | 1.00 | 149.00 | 338.00 | -223.00 | 159.52 | -8.58 | -7.51 | -4.76 | -1.27 | -11.84 |
|
Nekontrolirajući udjeli
|
37.00 | 45.00 | 43.00 | 50.00 | 55.00 | 43.00 | 41.00 | 38.00 | 35.00 | 21.00 | 19.04 | 6.49 | - | - | - |
|
Neto dobit
|
-1,508.00 | 602.00 | 479.00 | 2,247.00 | 2,015.00 | 330.00 | 421.00 | 996.00 | 1,304.00 | 398.86 | 646.01 | 678.52 | 610.43 | 385.56 | 258.97 |
Dodatne informacije
Podaci po dionici, izvedeni i ostali elementi – nisu dio računa dobiti i gubitka
u milijunima USD, osim ako nije drugačije navedeno
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortizacija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
1,091.00 | 2,197.00 | 2,451.00 | 4,294.00 | 3,784.00 | 1,347.00 | 1,515.00 | 2,183.00 | 1,971.00 | 1,062.79 | 1,205.58 | 1,332.48 | 1,111.27 | 759.89 | 578.19 |
|
Zarada po dionici (osnovna)
|
-11.70 | 4.66 | 3.73 | 17.46 | 15.66 | 2.57 | 3.26 | 7.66 | 10.05 | 3.07 | 4.88 | 5.09 | 9.13 | 5.78 | 3.89 |
|
Razrijeđena zarada po dionici
|
-11.70 | 4.64 | 3.70 | 17.34 | 15.58 | 2.56 | 3.25 | 7.62 | 10.00 | 3.06 | 4.86 | 5.07 | 9.09 | 5.75 | 3.87 |
|
Ponderirani prosjek dionica
|
128.26 | 128.54 | 127.81 | 127.97 | 128.00 | 127.85 | 128.40 | 129.40 | 129.09 | 129.37 | 131.82 | 133.11 | 66.61 | 66.29 | 65.93 |
|
Razrijeđeni ponderirani prosjek dionica
|
128.26 | 129.21 | 128.60 | 128.85 | 128.70 | 128.09 | 128.76 | 129.99 | 129.54 | 129.97 | 132.30 | 133.64 | 66.89 | 66.64 | 66.30 |
|
Sveobuhvatna dobit
|
-1,444.00 | 556.00 | 470.00 | 2,194.00 | 2,043.00 | 340.00 | 409.00 | 914.00 | 1,432.00 | 406.85 | 596.15 | 703.15 | 629.31 | 410.55 | 256.93 |