Račun dobiti i gubitka
WHIRLPOOL CORP /DE/
WHR
Pregled uspješnosti
Kliknite bilo koji redak u tablici kako biste ga dodali grafikonu
u milijunima USD
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Prihodi
|
15,524.00 | 16,607.00 | 19,455.00 | 19,724.00 | 21,985.00 | 19,456.00 | 20,419.00 | 21,037.00 | 21,253.00 | 20,718.00 | 20,891.00 | 19,872.00 | 18,769.00 | 18,143.00 | 18,666.00 | 18,366.00 |
|
Troškovi prihoda
|
13,138.00 | 14,026.00 | 16,285.00 | 16,651.00 | 17,576.00 | 15,606.00 | 16,886.00 | 17,500.00 | - | - | - | - | - | - | - | - |
|
Bruto dobit
|
2,386.00 | 2,581.00 | 3,170.00 | 3,073.00 | 4,409.00 | 3,850.00 | 3,533.00 | 3,537.00 | 3,602.00 | 3,682.00 | 3,690.00 | 3,395.00 | 3,298.00 | 2,893.00 | 2,577.00 | 2,714.00 |
|
Operativni troškovi
|
1,633.00 | 1,684.00 | 1,993.00 | 1,820.00 | 2,081.00 | 1,877.00 | 2,142.00 | 2,189.00 | 2,112.00 | 2,084.00 | 2,130.00 | 2,038.00 | 1,828.00 | 1,757.00 | 1,621.00 | 1,604.00 |
|
Istraživanje i razvoj
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Prodajni, opći i administrativni troškovi
|
1,633.00 | 1,684.00 | 1,993.00 | 1,820.00 | 2,081.00 | 1,877.00 | 2,142.00 | 2,189.00 | 2,112.00 | 2,084.00 | 2,130.00 | 2,038.00 | 1,828.00 | 1,757.00 | 1,621.00 | 1,604.00 |
|
Ostali operativni troškovi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operativna dobit
|
753.00 | 897.00 | 1,177.00 | 1,253.00 | 2,328.00 | 1,973.00 | 1,391.00 | 1,348.00 | 1,490.00 | 1,598.00 | 1,560.00 | 1,357.00 | 1,470.00 | 1,136.00 | 956.00 | 1,110.00 |
|
Neposlovni prihodi
|
20.00 | 27.00 | -71.00 | 19.00 | 159.00 | 21.00 | 168.00 | -108.00 | -87.00 | -79.00 | -89.00 | -142.00 | -155.00 | -112.00 | -607.00 | -197.00 |
|
Prihodi od kamata
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Rashodi od kamata
|
- | - | 351.00 | 190.00 | 175.00 | 189.00 | 187.00 | 192.00 | 162.00 | 161.00 | 165.00 | 165.00 | 177.00 | 199.00 | 213.00 | 225.00 |
|
Ostali neposlovni prihodi/rashodi
|
-34.00 | -107.00 | -28.00 | -19.00 | -8.00 | - | - | - | - | - | - | - | - | - | - | - |
|
Dobit prije oporezivanja
|
516.00 | -188.00 | 593.00 | -1,227.00 | 2,332.00 | 1,455.00 | 1,552.00 | 53.00 | 887.00 | 1,114.00 | 1,031.00 | 881.00 | 917.00 | 558.00 | -28.00 | 586.00 |
|
Porez na dobit
|
198.00 | 135.00 | 112.00 | 292.00 | 549.00 | 374.00 | 368.00 | 236.00 | 537.00 | 226.00 | 248.00 | 231.00 | 90.00 | 157.00 | -418.00 | -33.00 |
|
Nekontrolirajući udjeli
|
23.00 | 18.00 | 7.00 | 8.00 | 23.00 | -10.00 | 14.00 | 24.00 | -13.00 | 40.00 | 39.00 | 42.00 | 22.00 | 24.00 | 18.00 | 31.00 |
|
Neto dobit
|
318.00 | -323.00 | 481.00 | -1,519.00 | 1,783.00 | 1,081.00 | 1,184.00 | -183.00 | 350.00 | 888.00 | 783.00 | 650.00 | 827.00 | 401.00 | 390.00 | 619.00 |
Dodatne informacije
Podaci po dionici, izvedeni i ostali elementi – nisu dio računa dobiti i gubitka
u milijunima USD, osim ako nije drugačije navedeno
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortizacija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
1,091.00 | 1,230.00 | 1,538.00 | 1,728.00 | 2,822.00 | 2,541.00 | 1,978.00 | 1,993.00 | 2,144.00 | 2,253.00 | 2,228.00 | 1,917.00 | 2,010.00 | 1,687.00 | 1,514.00 | 1,665.00 |
|
Zarada po dionici (osnovna)
|
5.68 | -5.87 | 8.76 | -27.18 | 28.73 | 17.24 | 18.60 | -2.72 | 4.78 | 11.67 | 9.95 | 8.30 | 10.42 | 5.14 | 5.07 | 8.12 |
|
Razrijeđena zarada po dionici
|
5.66 | -5.87 | 8.72 | -27.18 | 28.36 | 17.07 | 18.45 | -2.72 | 4.70 | 11.50 | 9.83 | 8.17 | 10.24 | 5.06 | 4.99 | 7.97 |
|
Ponderirani prosjek dionica
|
56.00 | 55.10 | 55.00 | 55.90 | 62.10 | 62.70 | 63.70 | 67.20 | 73.30 | 76.10 | 78.70 | 78.30 | 79.30 | 78.10 | 76.80 | 76.20 |
|
Razrijeđeni ponderirani prosjek dionica
|
56.20 | 55.10 | 55.20 | 55.90 | 62.90 | 63.30 | 64.20 | 67.20 | 74.40 | 77.20 | 79.70 | 79.60 | 80.80 | 79.30 | 78.10 | 77.60 |
|
Sveobuhvatna dobit
|
50.00 | -285.00 | 393.00 | -1,252.00 | 2,237.00 | 888.00 | 1,261.00 | -530.00 | 419.00 | 820.00 | 291.00 | 108.00 | 1,060.00 | 96.00 | - | 628.00 |