Račun dobiti i gubitka
VERICEL CORP
VCEL
Pregled uspješnosti
Kliknite bilo koji redak u tablici kako biste ga dodali grafikonu
u milijunima USD
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Prihodi
|
276.26 | 237.22 | 197.52 | 164.37 | 156.18 | 124.18 | 117.85 | 90.86 | 63.92 | - | 51.17 | 28.80 | 0.02 | 0.02 | 0.02 |
|
Troškovi prihoda
|
70.66 | 65.12 | 61.94 | 54.58 | 50.16 | 39.95 | 37.57 | 32.16 | - | - | - | - | - | - | - |
|
Bruto dobit
|
205.60 | 172.11 | 135.58 | 109.79 | 106.03 | 84.23 | 80.28 | 58.70 | 33.57 | 26.08 | 24.70 | 11.50 | 0.02 | 0.02 | 0.02 |
|
Operativni troškovi
|
194.56 | 167.59 | 142.04 | 126.85 | 113.88 | 81.86 | 91.53 | 62.61 | 48.55 | 45.32 | 41.37 | 35.04 | 20.98 | 33.78 | 29.05 |
|
Istraživanje i razvoj
|
27.56 | 24.80 | 21.04 | 19.94 | 16.29 | 13.02 | 30.39 | 13.60 | 12.94 | 15.30 | 18.89 | 21.26 | 15.10 | 26.03 | 21.33 |
|
Prodajni, opći i administrativni troškovi
|
166.99 | 142.79 | 121.00 | 106.90 | 97.59 | 68.84 | 61.14 | 49.01 | 35.61 | 27.39 | 22.48 | 13.77 | 5.88 | 7.75 | 7.72 |
|
Ostali operativni troškovi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operativna dobit
|
11.04 | 4.52 | -6.46 | -17.06 | -7.85 | 2.37 | -11.25 | -3.91 | -14.98 | -19.25 | -16.67 | -23.53 | -20.96 | -33.75 | -29.04 |
|
Neposlovni prihodi
|
6.33 | 5.99 | 4.10 | 1.07 | 0.27 | 0.67 | 1.59 | -4.23 | -2.30 | -0.32 | 0.33 | 3.61 | 5.34 | 4.29 | 9.37 |
|
Prihodi od kamata
|
7.01 | 6.41 | 4.63 | 1.34 | 0.22 | 0.69 | 1.61 | 0.90 | 0.01 | 0.01 | 0.04 | 0.02 | 0.02 | 0.05 | 0.05 |
|
Rashodi od kamata
|
- | - | 0.60 | 0.37 | 0.00 | 0.01 | 0.02 | 0.03 | 1.11 | 0.31 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
|
Ostali neposlovni prihodi/rashodi
|
-0.04 | 0.20 | 0.06 | 0.10 | 0.05 | -0.01 | -0.01 | -1.73 | -0.09 | -0.01 | 0.05 | - | - | - | - |
|
Dobit prije oporezivanja
|
17.38 | 10.51 | -2.37 | -15.99 | -7.58 | 3.04 | -0.03 | -0.08 | -0.22 | -0.26 | -0.11 | -1.84 | -15.62 | -29.47 | - |
|
Porez na dobit
|
0.86 | 0.15 | 0.81 | 0.72 | -0.11 | 0.18 | - | - | - | - | - | - | - | - | - |
|
Nekontrolirajući udjeli
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Neto dobit
|
16.52 | 10.36 | -3.18 | -16.71 | -7.47 | 2.86 | -9.67 | -8.14 | -17.29 | -19.57 | -16.34 | -19.92 | -15.62 | -29.47 | - |
Dodatne informacije
Podaci po dionici, izvedeni i ostali elementi – nisu dio računa dobiti i gubitka
u milijunima USD, osim ako nije drugačije navedeno
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortizacija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
22.59 | 10.02 | -1.83 | -13.06 | -7.85 | 4.76 | -9.51 | -2.48 | -13.37 | -17.36 | -15.08 | -22.78 | -20.47 | -33.11 | -28.39 |
|
Zarada po dionici (osnovna)
|
0.33 | 0.21 | -0.07 | -0.35 | -0.16 | 0.06 | -0.22 | -0.20 | - | - | - | - | - | - | - |
|
Razrijeđena zarada po dionici
|
0.32 | 0.20 | -0.07 | -0.35 | -0.16 | 0.06 | -0.22 | -0.20 | - | - | - | - | - | - | - |
|
Ponderirani prosjek dionica
|
50.34 | 48.85 | 47.59 | 47.13 | 46.47 | 45.22 | - | - | - | - | - | - | - | - | 38.63 |
|
Razrijeđeni ponderirani prosjek dionica
|
52.15 | 51.68 | 47.59 | 47.13 | 46.47 | 47.28 | - | - | - | - | - | - | - | - | 38.63 |
|
Sveobuhvatna dobit
|
16.79 | 10.47 | -2.30 | -17.53 | -7.64 | 2.86 | -9.61 | -8.18 | -17.29 | -19.57 | -16.27 | -19.99 | - | - | - |