Račun dobiti i gubitka
TRAVELZOO
TZOO
Pregled uspješnosti
Kliknite bilo koji redak u tablici kako biste ga dodali grafikonu
u milijunima USD
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Prihodi
|
91.72 | 83.90 | 84.48 | 70.60 | 62.71 | 53.60 | 111.41 | 111.32 | - | - | - | - | - | - | - |
|
Troškovi prihoda
|
18.08 | 10.47 | 10.93 | 10.00 | 11.39 | 10.56 | 11.89 | 12.27 | - | - | - | - | - | - | - |
|
Bruto dobit
|
73.64 | 73.43 | 73.54 | 60.60 | 51.32 | 43.04 | 99.52 | 99.05 | 93.62 | 114.24 | 122.89 | 124.17 | 140.83 | 135.42 | 135.06 |
|
Operativni troškovi
|
66.74 | 54.94 | 57.97 | 53.04 | 52.64 | 57.11 | 90.06 | 90.82 | 89.07 | 103.17 | 115.75 | 103.12 | 138.55 | 109.93 | 120.04 |
|
Istraživanje i razvoj
|
2.55 | 2.41 | 2.11 | 2.06 | 2.59 | 3.08 | 6.89 | 8.99 | 9.22 | 9.45 | 12.53 | - | - | - | - |
|
Prodajni, opći i administrativni troškovi
|
45.27 | 34.47 | 37.77 | 33.07 | 30.29 | 30.62 | 60.35 | 58.52 | 57.29 | 71.03 | 79.04 | 67.23 | 74.87 | 68.24 | 65.49 |
|
Ostali operativni troškovi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operativna dobit
|
6.90 | 18.50 | 15.57 | 7.56 | -1.31 | -14.07 | 9.46 | 8.24 | 4.55 | 11.07 | 7.15 | 21.05 | 2.28 | 25.49 | 15.02 |
|
Neposlovni prihodi
|
-0.75 | -0.59 | -1.54 | -2.40 | -4.01 | -0.46 | 0.52 | -0.05 | -0.17 | 0.19 | 1.24 | -0.14 | -0.43 | -0.31 | -0.30 |
|
Prihodi od kamata
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Rashodi od kamata
|
- | - | - | - | - | 0.14 | - | - | - | - | - | - | - | - | - |
|
Ostali neposlovni prihodi/rashodi
|
0.75 | 0.59 | 1.54 | 2.40 | 4.01 | 0.46 | -0.52 | 0.05 | 0.17 | -0.19 | -1.24 | - | - | - | - |
|
Dobit prije oporezivanja
|
7.66 | 19.09 | 17.11 | 9.96 | 2.69 | -13.62 | 8.95 | 8.29 | 4.72 | 10.88 | 5.90 | 21.19 | 2.71 | 25.80 | 15.32 |
|
Porez na dobit
|
2.96 | 5.52 | 4.75 | 3.32 | 1.78 | -0.20 | 4.79 | 3.63 | 1.19 | 4.25 | -4.96 | 4.84 | 7.72 | 7.60 | 12.01 |
|
Nekontrolirajući udjeli
|
0.28 | 0.12 | 0.10 | -0.01 | -0.01 | -1.15 | - | - | - | - | - | - | - | - | - |
|
Neto dobit
|
4.70 | 13.56 | 12.37 | 6.63 | 0.91 | -13.42 | 4.16 | 4.66 | 3.53 | 6.63 | 10.86 | 16.35 | -5.01 | 18.20 | 3.32 |
Dodatne informacije
Podaci po dionici, izvedeni i ostali elementi – nisu dio računa dobiti i gubitka
u milijunima USD, osim ako nije drugačije navedeno
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortizacija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
7.21 | 19.41 | 17.47 | 9.75 | 0.51 | -11.76 | 10.78 | 10.07 | 6.62 | 13.60 | 9.93 | 23.87 | 5.26 | 28.03 | 17.75 |
|
Zarada po dionici (osnovna)
|
0.42 | 1.08 | 0.83 | 0.54 | 0.08 | -1.18 | 0.35 | 0.38 | 0.27 | 0.47 | 0.74 | 1.11 | -0.33 | 1.15 | - |
|
Razrijeđena zarada po dionici
|
0.41 | 1.06 | 0.83 | 0.53 | 0.07 | -1.18 | 0.35 | 0.37 | 0.27 | 0.47 | 0.74 | 1.10 | -0.33 | 1.14 | - |
|
Ponderirani prosjek dionica
|
11.18 | 12.59 | 14.90 | 12.37 | 11.65 | 11.34 | 11.81 | 12.32 | 12.88 | 14.00 | 14.72 | 14.77 | 15.27 | 15.87 | 16.32 |
|
Razrijeđeni ponderirani prosjek dionica
|
11.48 | 12.85 | 14.96 | 12.56 | 12.99 | 11.34 | 12.04 | 12.51 | 12.89 | 14.00 | 14.72 | 14.81 | 15.27 | 15.90 | 16.41 |
|
Sveobuhvatna dobit
|
- | - | - | 5.52 | 1.17 | -15.18 | 4.92 | 4.04 | 3.72 | 6.75 | 9.56 | 13.89 | -4.80 | 18.88 | 2.94 |