Račun dobiti i gubitka
TEAM INC
TISI
Pregled uspješnosti
Kliknite bilo koji redak u tablici kako biste ga dodali grafikonu
u milijunima USD
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | May 31, 2015 2015 FY | May 31, 2014 2014 FY | May 31, 2013 2013 FY | May 31, 2012 2012 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Prihodi
|
896.48 | 852.27 | 862.62 | 840.21 | 874.55 | 852.54 | 1,163.31 | 1,251.69 | 1,200.21 | 1,196.70 | 842.05 | 749.53 | 714.31 | 623.74 |
|
Troškovi prihoda
|
664.78 | 629.12 | 56.86 | 86.11 | 660.12 | 613.83 | 835.57 | 918.67 | 890.21 | 868.14 | 584.05 | 527.61 | 501.35 | 428.69 |
|
Bruto dobit
|
231.71 | 223.15 | 211.15 | 201.61 | 214.44 | 238.71 | 327.74 | 328.26 | 310.00 | 328.55 | 257.99 | 221.92 | 212.97 | 195.05 |
|
Operativni troškovi
|
217.64 | 213.01 | 224.43 | 241.40 | 272.87 | 260.92 | 328.21 | 360.69 | 348.39 | 323.97 | 189.53 | 171.46 | 158.36 | 139.74 |
|
Istraživanje i razvoj
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Prodajni, opći i administrativni troškovi
|
217.64 | 213.01 | 224.43 | 241.40 | 272.87 | 260.92 | 328.21 | 360.69 | 348.39 | 323.97 | 189.53 | 171.46 | 158.36 | 139.74 |
|
Ostali operativni troškovi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operativna dobit
|
14.07 | 10.14 | -13.28 | -39.79 | -58.43 | -22.21 | -0.47 | -32.44 | -38.39 | 4.58 | 68.47 | 50.46 | 54.61 | 55.31 |
|
Neposlovni prihodi
|
60.70 | 45.13 | 57.87 | 107.00 | 116.38 | 229.71 | 32.38 | 61.77 | 99.14 | 20.24 | 5.18 | 4.08 | 2.69 | 2.82 |
|
Prihodi od kamata
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Rashodi od kamata
|
- | - | 55.18 | 85.05 | 46.31 | 29.82 | 29.71 | 30.88 | 21.49 | 12.67 | 2.49 | 2.85 | 2.73 | 2.38 |
|
Ostali neposlovni prihodi/rashodi
|
-2.89 | 2.68 | -1.10 | 8.16 | -2.46 | -2.51 | -0.72 | 0.41 | -0.51 | 0.00 | - | 0.82 | 0.99 | 1.18 |
|
Dobit prije oporezivanja
|
-46.63 | -34.99 | -71.14 | -146.78 | -174.81 | -251.92 | -32.85 | -94.21 | -137.53 | -15.66 | 63.29 | 46.39 | 51.93 | 52.49 |
|
Porez na dobit
|
2.58 | 3.28 | 4.58 | -216.86 | 11.21 | -14.72 | -0.44 | -31.06 | -33.37 | -2.98 | 23.22 | 16.53 | 19.49 | 19.58 |
|
Nekontrolirajući udjeli
|
- | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.43 | 0.29 | 0.28 | 0.16 |
|
Neto dobit
|
-49.21 | -38.27 | -75.72 | 70.08 | -186.02 | -237.20 | -32.42 | -63.15 | -104.16 | -12.68 | 40.07 | 29.86 | 32.44 | 32.91 |
Dodatne informacije
Podaci po dionici, izvedeni i ostali elementi – nisu dio računa dobiti i gubitka
u milijunima USD, osim ako nije drugačije navedeno
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | May 31, 2015 2015 FY | May 31, 2014 2014 FY | May 31, 2013 2013 FY | May 31, 2012 2012 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortizacija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
48.15 | 46.43 | 24.60 | -2.19 | -16.92 | 23.70 | 48.59 | 32.43 | 13.75 | 53.25 | 91.25 | 71.93 | 74.27 | 72.78 |
|
Zarada po dionici (osnovna)
|
-11.70 | -8.64 | -17.32 | 16.73 | -6.01 | - | -1.07 | -2.10 | -3.49 | -0.45 | 1.95 | 1.46 | 1.61 | 1.67 |
|
Razrijeđena zarada po dionici
|
-11.70 | -8.64 | - | 16.73 | -6.01 | - | -1.07 | -2.10 | -3.49 | -0.45 | 1.85 | 1.40 | 1.53 | 1.59 |
|
Ponderirani prosjek dionica
|
4.50 | 4.43 | 4.37 | 4.19 | 30.98 | 30.64 | 30.31 | 30.03 | 29.85 | 28.10 | 20.50 | 20.44 | 20.20 | - |
|
Razrijeđeni ponderirani prosjek dionica
|
4.50 | 4.43 | - | 4.19 | 30.98 | 30.64 | 30.31 | 30.03 | 29.85 | 28.10 | 21.65 | 21.29 | 21.17 | - |
|
Sveobuhvatna dobit
|
-41.87 | -45.46 | -73.66 | 57.81 | - | - | - | - | -94.96 | -23.30 | 29.21 | 28.97 | 33.23 | 27.39 |