Račun dobiti i gubitka

1ST SOURCE CORP

SRCE
Annual
Pregled uspješnosti Kliknite bilo koji redak u tablici kako biste ga dodali grafikonu
u milijunima USD
Pokazatelj Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY Dec 31, 2020 2020 FY Dec 31, 2019 2019 FY Dec 31, 2018 2018 FY Dec 31, 2017 2017 FY Dec 31, 2016 2016 FY Dec 31, 2015 2015 FY Dec 31, 2014 2014 FY Dec 31, 2013 2013 FY Dec 31, 2012 2012 FY Dec 31, 2011 2011 FY
Prihodi
600.00 570.32 507.53 385.08 354.86 366.92 384.01 354.37 311.09 280.71 268.00 256.44 256.80 263.28 268.40
Troškovi prihoda
178.78 195.67 144.13 43.59 13.83 73.21 74.84 62.87 35.73 27.93 20.32 21.96 23.54 36.06 42.25
Bruto dobit
421.22 374.66 363.40 341.49 341.03 293.71 309.16 291.49 275.36 252.77 247.68 234.48 233.26 227.22 226.14
Operativni troškovi
216.84 203.60 201.72 184.70 186.15 187.37 189.01 186.47 174.00 163.65 159.11 150.04 149.31 151.54 152.35
Istraživanje i razvoj
- - - - - - - - - - - - - - -
Prodajni, opći i administrativni troškovi
129.56 121.91 115.61 105.11 105.81 101.56 97.10 93.86 86.91 86.84 86.13 80.49 79.78 82.60 77.26
Ostali operativni troškovi
87.28 81.69 86.11 79.59 80.34 85.81 91.91 92.61 87.09 76.81 72.98 69.55 69.53 68.94 75.09
Operativna dobit
204.38 171.06 161.68 156.79 154.89 106.34 120.15 105.03 101.36 89.13 88.56 84.44 83.94 75.68 73.79
Neposlovni prihodi
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prihodi od kamata
514.39 484.02 416.91 293.82 254.77 263.03 282.88 257.32 212.39 191.76 184.68 178.55 179.59 182.09 187.52
Rashodi od kamata
166.22 183.20 138.26 30.35 18.13 37.21 59.01 43.41 26.75 22.10 18.16 18.23 22.77 30.31 39.12
Ostali neposlovni prihodi/rashodi
97.58 83.69 81.62 73.33 76.49 42.18 49.68 41.20 28.87 22.89 24.62 29.18 27.25 4.43 -
Dobit prije oporezivanja
204.38 171.06 161.68 156.79 154.89 106.34 120.15 105.03 101.36 89.13 88.56 84.44 83.94 75.68 73.79
Porez na dobit
46.12 38.44 36.75 36.26 36.33 24.88 28.14 22.61 101.36 89.13 88.56 84.44 83.94 26.05 25.59
Nekontrolirajući udjeli
-0.02 -0.01 0.01 0.02 0.02 0.02 0.06 0.00 - - - - - - -
Neto dobit
158.26 132.62 124.93 120.53 118.56 81.46 92.02 82.41 0.00 0.00 0.00 0.00 0.00 49.63 48.20
Dodatne informacije Podaci po dionici, izvedeni i ostali elementi – nisu dio računa dobiti i gubitka
u milijunima USD, osim ako nije drugačije navedeno
Pokazatelj Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY Dec 31, 2020 2020 FY Dec 31, 2019 2019 FY Dec 31, 2018 2018 FY Dec 31, 2017 2017 FY Dec 31, 2016 2016 FY Dec 31, 2015 2015 FY Dec 31, 2014 2014 FY Dec 31, 2013 2013 FY Dec 31, 2012 2012 FY Dec 31, 2011 2011 FY
Amortizacija
- - - - - - - - - - - - - - -
EBITDA
204.38 171.06 161.68 156.79 154.89 106.34 120.15 105.03 101.36 89.13 88.56 84.44 83.94 75.68 73.79
Zarada po dionici (osnovna)
6.41 5.36 5.03 4.84 4.70 3.17 3.57 3.16 2.60 2.22 2.17 2.39 2.23 2.02 1.96
Razrijeđena zarada po dionici
6.41 5.36 5.03 4.84 4.70 3.17 3.57 3.16 2.60 2.22 2.17 2.39 2.23 2.02 1.96
Ponderirani prosjek dionica
24.49 24.50 24.62 24.69 25.04 25.53 25.60 25.94 25.93 25.88 26.17 24.03 24.34 24.27 -
Razrijeđeni ponderirani prosjek dionica
24.49 24.50 24.62 24.69 25.04 25.53 25.60 25.94 25.93 25.88 26.17 24.03 24.35 24.28 -
Sveobuhvatna dobit
210.73 151.71 166.30 -17.30 90.33 94.66 107.86 75.79 63.38 52.58 54.63 60.90 42.00 50.66 56.20