Račun dobiti i gubitka
SIRIUSPOINT LTD
SPNT
Pregled uspješnosti
Kliknite bilo koji redak u tablici kako biste ga dodali grafikonu
u milijunima USD
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Prihodi
|
3,205.10 | 2,603.80 | 2,737.30 | 2,318.10 | 2,180.70 | 889.79 | 982.70 | 621.44 | 939.01 | 689.02 | 700.58 | 613.15 | 473.87 |
|
Troškovi prihoda
|
- | - | - | - | - | 187.06 | 295.63 | 206.50 | 0.00 | 0.00 | 0.00 | 0.00 | 67.94 |
|
Bruto dobit
|
3,205.10 | 2,603.80 | 2,737.30 | 2,318.10 | 2,180.70 | 702.73 | 687.08 | 414.94 | 939.01 | 689.02 | 700.54 | 613.15 | 405.93 |
|
Operativni troškovi
|
0.00 | 0.00 | 0.00 | 0.00 | -1,476.20 | 61.44 | 53.76 | 36.24 | 53.10 | 39.37 | 46.03 | 40.01 | 33.04 |
|
Istraživanje i razvoj
|
- | - | - | - | - | - | - | - | - | - | - | - | - |
|
Prodajni, opći i administrativni troškovi
|
- | - | - | - | - | 61.44 | 53.76 | 36.24 | 53.10 | 39.37 | 46.03 | 40.01 | 33.04 |
|
Ostali operativni troškovi
|
- | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operativna dobit
|
3,205.10 | 2,603.80 | 2,737.30 | 2,105.60 | 2,180.70 | 641.29 | 633.31 | 127.27 | 885.91 | 649.65 | 528.72 | 490.11 | 372.89 |
|
Neposlovni prihodi
|
2,663.80 | 2,370.70 | 2,418.60 | 2,528.30 | 2,135.60 | 489.32 | 431.98 | -212.83 | 578.65 | 602.30 | 619.06 | 421.65 | - |
|
Prihodi od kamata
|
- | - | - | - | 33.40 | - | - | - | - | - | - | - | - |
|
Rashodi od kamata
|
79.70 | 69.60 | 64.10 | 38.60 | 34.00 | 8.23 | 8.23 | 8.23 | 8.23 | 8.23 | 7.24 | - | - |
|
Ostali neposlovni prihodi/rashodi
|
- | - | - | - | - | 169.93 | 216.88 | 340.10 | 283.09 | 32.35 | 86.59 | - | - |
|
Dobit prije oporezivanja
|
541.30 | 244.60 | 318.70 | 67.50 | 222.40 | 186.56 | 225.72 | 340.10 | 307.25 | 47.35 | 86.59 | 68.46 | - |
|
Porez na dobit
|
81.70 | 33.20 | -36.10 | -35.90 | -13.00 | 8.45 | 0.71 | 657.79 | 29.46 | 19.71 | -2.95 | 18.06 | - |
|
Nekontrolirajući udjeli
|
0.60 | 2.50 | 8.90 | 1.90 | 2.30 | 0.34 | 0.00 | 0.22 | 3.97 | 1.24 | 0.05 | 6.32 | 5.77 |
|
Neto dobit
|
459.60 | 199.90 | 354.80 | -386.80 | 58.10 | 143.52 | 200.62 | -317.69 | 277.80 | 27.64 | -87.39 | 50.40 | 227.31 |
Dodatne informacije
Podaci po dionici, izvedeni i ostali elementi – nisu dio računa dobiti i gubitka
u milijunima USD, osim ako nije drugačije navedeno
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortizacija
|
- | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
3,205.10 | 2,603.80 | 2,737.30 | 2,105.60 | 2,180.70 | 641.29 | 633.31 | 127.27 | 885.91 | 649.65 | 528.72 | 490.11 | 372.89 |
|
Zarada po dionici (osnovna)
|
3.80 | 1.06 | 1.93 | -2.51 | 0.28 | 1.54 | 2.18 | -3.27 | 2.71 | 0.26 | -0.84 | 0.48 | 2.58 |
|
Razrijeđena zarada po dionici
|
3.64 | 1.04 | 1.85 | -2.51 | 0.27 | 1.53 | 2.16 | -3.27 | 2.64 | 0.26 | -0.84 | 0.47 | 2.54 |
|
Ponderirani prosjek dionica
|
116.51 | 166.54 | 163.34 | 160.23 | 148.67 | 92.51 | 91.84 | 97.05 | 102.26 | 104.06 | 104.00 | 103.29 | 87.51 |
|
Razrijeđeni ponderirani prosjek dionica
|
121.65 | 169.47 | 169.61 | 160.23 | 150.16 | 92.96 | 92.65 | 97.05 | 105.23 | 105.56 | 104.00 | 106.39 | 88.97 |
|
Sveobuhvatna dobit
|
525.60 | 192.70 | 402.90 | -431.60 | 57.90 | - | - | - | - | - | - | - | - |