Račun dobiti i gubitka
SEABOARD CORP /DE/
SEB
Pregled uspješnosti
Kliknite bilo koji redak u tablici kako biste ga dodali grafikonu
u milijunima USD
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Prihodi
|
9,746.00 | 9,100.00 | 9,562.00 | 11,243.00 | 9,229.00 | 7,126.00 | 6,840.00 | 6,583.00 | 5,809.00 | 5,455.00 | 5,594.00 | 6,473.08 | 6,670.41 | 6,189.13 | 5,746.90 |
|
Troškovi prihoda
|
9,053.00 | 8,524.00 | 9,246.00 | 10,213.00 | 8,411.00 | 6,552.00 | 6,400.00 | 6,060.00 | 5,260.00 | 4,882.00 | 5,198.00 | 5,795.05 | 6,201.57 | 5,628.08 | 5,119.02 |
|
Bruto dobit
|
693.00 | 576.00 | 316.00 | 1,030.00 | 818.00 | 574.00 | 440.00 | 523.00 | 549.00 | 497.00 | 396.00 | 678.02 | 468.85 | 561.06 | 627.88 |
|
Operativni troškovi
|
454.00 | 420.00 | 403.00 | 373.00 | 360.00 | 329.00 | 336.00 | 314.00 | 317.00 | 275.00 | 270.00 | 254.46 | 263.99 | 251.40 | 220.68 |
|
Istraživanje i razvoj
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Prodajni, opći i administrativni troškovi
|
454.00 | 420.00 | 403.00 | 373.00 | 360.00 | 329.00 | 336.00 | 314.00 | 317.00 | 275.00 | 270.00 | 254.46 | 263.99 | 251.40 | 220.68 |
|
Ostali operativni troškovi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operativna dobit
|
239.00 | 156.00 | -87.00 | 657.00 | 458.00 | 245.00 | 104.00 | 209.00 | 232.00 | 222.00 | 126.00 | 423.56 | 204.86 | 309.66 | 407.20 |
|
Neposlovni prihodi
|
103.00 | 90.00 | 194.00 | -78.00 | 178.00 | 41.00 | 180.00 | -225.00 | 195.00 | 162.00 | 115.00 | 110.24 | 34.35 | 57.12 | 35.40 |
|
Prihodi od kamata
|
74.00 | 68.00 | 62.00 | 32.00 | - | - | - | - | - | - | - | - | - | 11.05 | 10.00 |
|
Rashodi od kamata
|
- | - | 58.00 | 40.00 | 13.00 | 19.00 | 36.00 | 44.00 | 29.00 | 29.00 | 18.00 | 20.18 | 11.42 | 11.05 | 6.87 |
|
Ostali neposlovni prihodi/rashodi
|
138.00 | 85.00 | 105.00 | 152.00 | 18.00 | 2.00 | 3.00 | 10.00 | 18.00 | 81.00 | 103.00 | 54.67 | 0.61 | 30.71 | 26.62 |
|
Dobit prije oporezivanja
|
410.00 | 246.00 | 107.00 | 579.00 | 636.00 | 286.00 | 284.00 | -16.00 | 427.00 | 384.00 | 241.00 | 533.80 | 239.22 | 366.78 | 442.61 |
|
Porez na dobit
|
-91.00 | 156.00 | -120.00 | -3.00 | 65.00 | 3.00 | 1.00 | 1.00 | 0.00 | 0.00 | 69.00 | 167.80 | 32.45 | 84.19 | 99.05 |
|
Nekontrolirajući udjeli
|
5.00 | 2.00 | 1.00 | 2.00 | 1.00 | 0.00 | - | - | -1.00 | 2.00 | 1.00 | 0.73 | 1.53 | 0.28 | -2.29 |
|
Neto dobit
|
501.00 | 90.00 | 227.00 | 582.00 | 571.00 | 283.00 | 283.00 | -17.00 | 247.00 | 314.00 | 172.00 | 366.00 | 206.77 | 282.59 | 345.85 |
Dodatne informacije
Podaci po dionici, izvedeni i ostali elementi – nisu dio računa dobiti i gubitka
u milijunima USD, osim ako nije drugačije navedeno
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortizacija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
557.00 | 467.00 | 196.00 | 892.00 | 636.00 | 417.00 | 242.00 | 343.00 | 350.00 | 324.00 | 217.00 | 515.94 | 297.94 | 399.88 | 488.43 |
|
Zarada po dionici (osnovna)
|
514.46 | 90.62 | 202.21 | 499.66 | 490.36 | 244.21 | 242.78 | -14.61 | 211.01 | 266.50 | 146.44 | 309.96 | 171.92 | 234.54 | 284.66 |
|
Razrijeđena zarada po dionici
|
514.46 | 90.62 | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Ponderirani prosjek dionica
|
0.96 | 0.97 | 1.12 | 1.16 | 1.16 | 1.16 | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 | 1.18 | 1.19 | 1.20 | 1.21 |
|
Razrijeđeni ponderirani prosjek dionica
|
0.96 | 0.97 | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Sveobuhvatna dobit
|
531.00 | 122.00 | 238.00 | 590.00 | 609.00 | 252.00 | 253.00 | -66.00 | 242.00 | 286.00 | 146.00 | 294.44 | 194.95 | 266.83 | - |