Račun dobiti i gubitka
TRANSOCEAN LTD.
RIG
Pregled uspješnosti
Kliknite bilo koji redak u tablici kako biste ga dodali grafikonu
u milijunima USD
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Prihodi
|
3,965.00 | 3,524.00 | 2,832.00 | 2,575.00 | 2,556.00 | 3,152.00 | 3,088.00 | 3,018.00 | 2,973.00 | 4,161.00 | 7,392.00 | 9,181.00 | 9,484.00 | 9,213.00 | 9,160.00 | 9,576.00 | 11,556.00 |
|
Troškovi prihoda
|
2,406.00 | 2,199.00 | 1,986.00 | 1,679.00 | 1,697.00 | 2,000.00 | 2,140.00 | 1,799.00 | - | - | - | - | - | - | - | - | - |
|
Bruto dobit
|
1,559.00 | 1,325.00 | 846.00 | 896.00 | 859.00 | 1,152.00 | 948.00 | 1,219.00 | 2,973.00 | 4,161.00 | 7,392.00 | 9,181.00 | 9,484.00 | 9,213.00 | 9,160.00 | 9,576.00 | 11,556.00 |
|
Operativni troškovi
|
195.00 | 214.00 | 187.00 | 182.00 | 167.00 | 183.00 | 193.00 | 188.00 | 156.00 | 172.00 | 193.00 | 234.00 | 286.00 | 282.00 | 288.00 | 247.00 | 209.00 |
|
Istraživanje i razvoj
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Prodajni, opći i administrativni troškovi
|
195.00 | 214.00 | 187.00 | 182.00 | 167.00 | 183.00 | 193.00 | 188.00 | 156.00 | 172.00 | 193.00 | 234.00 | 286.00 | 282.00 | 288.00 | 247.00 | 209.00 |
|
Ostali operativni troškovi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operativna dobit
|
1,364.00 | 1,111.00 | 659.00 | 714.00 | 692.00 | 969.00 | 755.00 | 1,031.00 | 2,817.00 | 3,989.00 | 7,199.00 | 8,947.00 | 9,198.00 | 8,931.00 | 8,872.00 | 9,329.00 | 11,347.00 |
|
Neposlovni prihodi
|
-611.00 | -106.00 | -616.00 | -531.00 | -358.00 | -48.00 | -477.00 | -524.00 | -499.00 | -198.00 | 851.00 | 3,124.00 | 1,559.00 | -123.00 | 10,815.00 | -567.00 | -476.00 |
|
Prihodi od kamata
|
40.00 | 50.00 | 52.00 | 27.00 | 15.00 | 21.00 | 43.00 | 53.00 | 43.00 | 20.00 | 22.00 | 39.00 | 52.00 | 56.00 | 44.00 | 23.00 | 5.00 |
|
Rashodi od kamata
|
- | - | 646.00 | 561.00 | 447.00 | 575.00 | 660.00 | 620.00 | 491.00 | 409.00 | 432.00 | 483.00 | 584.00 | 723.00 | 621.00 | 567.00 | 484.00 |
|
Ostali neposlovni prihodi/rashodi
|
1.00 | 45.00 | 9.00 | -5.00 | 23.00 | -27.00 | 181.00 | 46.00 | 4.00 | 43.00 | 60.00 | 22.00 | -28.00 | 402.00 | 10,815.00 | 8.00 | 32.00 |
|
Dobit prije oporezivanja
|
-937.00 | -523.00 | -941.00 | -562.00 | -470.00 | -541.00 | -1,198.00 | -1,775.00 | -3,003.00 | 934.00 | 1,602.00 | 3,124.00 | 2,269.00 | 1,523.00 | 10,815.00 | 1,299.00 | 3,924.00 |
|
Porez na dobit
|
-33.00 | -11.00 | 13.00 | 59.00 | 122.00 | 26.00 | 57.00 | 221.00 | 124.00 | 156.00 | -2,999.00 | 113.00 | -4,969.00 | 1,742.00 | 395.00 | 338.00 | 743.00 |
|
Nekontrolirajući udjeli
|
- | - | - | - | 1.00 | -1.00 | -2.00 | -7.00 | 30.00 | 49.00 | 35.00 | -53.00 | - | 8.00 | 93.00 | 27.00 | -11.00 |
|
Neto dobit
|
-2,915.00 | -512.00 | -954.00 | -621.00 | -592.00 | -567.00 | -1,255.00 | -1,996.00 | -3,127.00 | 778.00 | 791.00 | -1,913.00 | 1,407.00 | -219.00 | 10,815.00 | 961.00 | 3,181.00 |
Dodatne informacije
Podaci po dionici, izvedeni i ostali elementi – nisu dio računa dobiti i gubitka
u milijunima USD, osim ako nije drugačije navedeno
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortizacija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
2,023.00 | 1,850.00 | 1,403.00 | 1,449.00 | 1,434.00 | 1,750.00 | 1,610.00 | 1,849.00 | 3,649.00 | 4,882.00 | 8,162.00 | 10,086.00 | 10,307.00 | 10,054.00 | 10,321.00 | 9,329.00 | 11,347.00 |
|
Zarada po dionici (osnovna)
|
-3.04 | -0.60 | -1.24 | -0.89 | -0.93 | - | -2.05 | -4.27 | -8.00 | 2.08 | 2.16 | -5.29 | 3.87 | -0.62 | -17.79 | 2.99 | 9.87 |
|
Razrijeđena zarada po dionici
|
-3.04 | -0.76 | -1.24 | -0.89 | -0.93 | - | -2.05 | -4.27 | -8.00 | 2.08 | 2.16 | -5.29 | 3.87 | -0.62 | -17.79 | 2.99 | 9.84 |
|
Ponderirani prosjek dionica
|
960.00 | 850.00 | 768.00 | 699.00 | 637.00 | - | 612.00 | 468.00 | 391.00 | 367.00 | 363.00 | 362.00 | 360.00 | 356.00 | 322.00 | 320.00 | 320.00 |
|
Razrijeđeni ponderirani prosjek dionica
|
960.00 | 925.00 | 768.00 | 699.00 | 637.00 | - | 612.00 | 468.00 | 391.00 | 367.00 | 363.00 | 362.00 | 360.00 | 356.00 | 322.00 | 320.00 | 321.00 |
|
Sveobuhvatna dobit
|
-2,923.00 | -473.00 | -946.00 | -722.00 | -413.00 | -506.00 | -1,276.00 | -1,985.00 | -3,134.00 | 772.00 | 1,435.00 | 3,124.00 | 2,127.00 | 466.00 | -5,889.00 | 964.00 | 3,266.00 |