Račun dobiti i gubitka
RESTAURANT BRANDS INTERNATIONAL INC.
QSR
Pregled uspješnosti
Kliknite bilo koji redak u tablici kako biste ga dodali grafikonu
u milijunima USD
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Prihodi
|
9,434.00 | 8,406.00 | 7,022.00 | 6,505.00 | 5,739.00 | 4,968.00 | 5,603.00 | 5,357.00 | 4,576.10 | 4,145.80 | 4,052.20 | 1,197.30 |
|
Troškovi prihoda
|
0.00 | 0.00 | 2,435.00 | 2,312.00 | 1,890.00 | 1,610.00 | 1,813.00 | 1,818.00 | - | - | - | - |
|
Bruto dobit
|
9,434.00 | 8,406.00 | 4,587.00 | 4,193.00 | 3,849.00 | 3,358.00 | 3,790.00 | 3,539.00 | 4,576.10 | 4,145.80 | 4,052.20 | 1,197.30 |
|
Operativni troškovi
|
741.00 | 733.00 | 704.00 | 631.00 | 508.00 | 1,264.00 | 1,264.00 | 1,214.00 | 415.50 | 318.60 | 437.70 | 345.40 |
|
Istraživanje i razvoj
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
Prodajni, opći i administrativni troškovi
|
741.00 | 733.00 | 704.00 | 631.00 | 508.00 | 1,264.00 | 1,264.00 | 1,214.00 | 415.50 | 318.60 | 437.70 | 345.40 |
|
Ostali operativni troškovi
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
Operativna dobit
|
8,693.00 | 7,673.00 | 3,883.00 | 3,562.00 | 3,341.00 | 2,094.00 | 2,526.00 | 2,325.00 | 4,160.60 | 3,827.20 | 3,614.50 | 851.90 |
|
Neposlovni prihodi
|
7,009.00 | 5,864.00 | 2,430.00 | 2,197.00 | 1,978.00 | 1,278.00 | 1,074.00 | 902.00 | 3,058.90 | 2,627.40 | 2,940.60 | 1,105.00 |
|
Prihodi od kamata
|
31.00 | 39.00 | 40.00 | 7.00 | 3.00 | 9.00 | 20.00 | 15.00 | 26.40 | 4.10 | 4.20 | 3.70 |
|
Rashodi od kamata
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
Ostali neposlovni prihodi/rashodi
|
14.00 | 78.00 | 15.00 | 8.00 | 13.00 | 4.00 | 11.00 | 28.00 | 12.40 | 20.20 | 7.90 | 0.60 |
|
Dobit prije oporezivanja
|
1,684.00 | 1,809.00 | 1,453.00 | 1,365.00 | 1,363.00 | 816.00 | 1,452.00 | 1,423.00 | 1,101.70 | 1,199.80 | 673.90 | -253.10 |
|
Porez na dobit
|
483.00 | 364.00 | -265.00 | -117.00 | 110.00 | 66.00 | 341.00 | -2.00 | -133.60 | 243.90 | 162.20 | -411.10 |
|
Nekontrolirajući udjeli
|
299.00 | 424.00 | 528.00 | 474.00 | 415.00 | 264.00 | 468.00 | 547.00 | 586.50 | 340.30 | 136.60 | -435.40 |
|
Neto dobit
|
1,075.00 | 1,445.00 | 1,718.00 | 1,482.00 | 1,253.00 | 750.00 | 1,111.00 | 1,176.00 | 1,235.30 | 955.90 | 511.70 | 158.00 |
Dodatne informacije
Podaci po dionici, izvedeni i ostali elementi – nisu dio računa dobiti i gubitka
u milijunima USD, osim ako nije drugačije navedeno
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortizacija
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
8,994.00 | 7,937.00 | 4,074.00 | 3,752.00 | 3,542.00 | 2,283.00 | 2,711.00 | 2,505.00 | 4,341.70 | 3,999.30 | 3,796.50 | 924.80 |
|
Zarada po dionici (osnovna)
|
2.36 | 3.21 | 3.82 | 3.28 | 2.71 | 1.61 | 2.40 | 2.53 | 2.64 | 1.48 | 0.51 | -1.17 |
|
Razrijeđena zarada po dionici
|
2.35 | 3.18 | 3.76 | 3.25 | 2.69 | 1.60 | 2.37 | 2.49 | 2.54 | 1.45 | 0.50 | -2.34 |
|
Ponderirani prosjek dionica
|
329.00 | 319.00 | 312.00 | 307.00 | 310.00 | 302.00 | 268.00 | 249.00 | 237.00 | 232.90 | 203.50 | 343.70 |
|
Razrijeđeni ponderirani prosjek dionica
|
457.00 | 454.00 | 456.00 | 455.00 | 464.00 | 468.00 | 469.00 | 473.00 | 477.40 | 470.00 | 476.00 | 358.20 |
|
Sveobuhvatna dobit
|
915.00 | 636.00 | 1,181.00 | 1,043.00 | 1,005.00 | 429.00 | - | - | - | - | -426.00 | -121.80 |