Račun dobiti i gubitka
PLANET FITNESS, INC.
PLNT
Pregled uspješnosti
Kliknite bilo koji redak u tablici kako biste ga dodali grafikonu
u milijunima USD
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Prihodi
|
1,324.14 | 1,181.65 | 1,071.33 | 936.77 | 587.02 | 406.62 | 688.80 | 572.90 | 429.94 | 378.24 | 330.54 |
|
Troškovi prihoda
|
230.31 | 197.12 | 190.03 | - | - | - | 194.45 | 162.65 | 129.27 | 122.32 | 113.49 |
|
Bruto dobit
|
1,093.84 | 984.53 | 881.30 | 936.77 | 587.02 | 406.62 | 494.35 | 410.25 | 300.68 | 255.92 | 217.05 |
|
Operativni troškovi
|
318.55 | 290.51 | 124.93 | 114.85 | 94.54 | 68.59 | 78.82 | 72.45 | 60.37 | 50.01 | 55.57 |
|
Istraživanje i razvoj
|
- | - | - | - | - | - | - | - | - | - | - |
|
Prodajni, opći i administrativni troškovi
|
137.63 | 129.15 | 124.93 | 114.85 | 94.54 | 68.59 | 78.82 | 72.45 | 60.37 | 50.01 | 55.57 |
|
Ostali operativni troškovi
|
- | - | - | - | - | - | - | - | - | - | - |
|
Operativna dobit
|
775.29 | 694.03 | 756.37 | 821.92 | 492.48 | 338.03 | 415.54 | 337.81 | 240.31 | 205.92 | 161.47 |
|
Neposlovni prihodi
|
-85.70 | -77.47 | -65.32 | -68.64 | -91.44 | -74.28 | -59.91 | 0.00 | 281.65 | -25.75 | -24.82 |
|
Prihodi od kamata
|
23.00 | 23.12 | 17.74 | 5.01 | 0.88 | 2.94 | 7.05 | 4.68 | - | - | - |
|
Rashodi od kamata
|
- | - | 86.58 | 88.63 | 81.21 | 82.12 | 60.85 | 50.75 | - | - | - |
|
Ostali neposlovni prihodi/rashodi
|
-0.60 | -1.41 | 3.51 | 14.98 | -11.10 | 4.90 | -6.11 | 0.00 | 316.93 | 1.37 | - |
|
Dobit prije oporezivanja
|
308.98 | 246.73 | 207.54 | 161.44 | 51.96 | -14.52 | 173.18 | 137.90 | 429.18 | 89.91 | 47.28 |
|
Porez na dobit
|
89.87 | 74.69 | 69.23 | 62.04 | 9.19 | 0.47 | 55.48 | 45.86 | 396.04 | 68.41 | 28.76 |
|
Nekontrolirajući udjeli
|
1.16 | 2.20 | 8.72 | 11.05 | 3.35 | -0.21 | 17.72 | 15.78 | 22.46 | 49.75 | 19.61 |
|
Neto dobit
|
219.10 | 172.04 | 138.31 | 99.40 | 42.77 | -14.99 | 117.70 | 92.03 | 33.15 | 21.50 | 18.52 |
Dodatne informacije
Podaci po dionici, izvedeni i ostali elementi – nisu dio računa dobiti i gubitka
u milijunima USD, osim ako nije drugačije navedeno
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortizacija
|
- | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
931.08 | 854.37 | 905.78 | 945.94 | 555.28 | 391.87 | 459.88 | 373.07 | 272.07 | 237.42 | 193.63 |
|
Zarada po dionici (osnovna)
|
2.62 | 2.01 | 1.63 | 1.18 | 0.51 | -0.19 | 1.42 | 1.06 | 0.42 | 0.50 | - |
|
Razrijeđena zarada po dionici
|
2.62 | 2.00 | 1.62 | 1.18 | 0.51 | -0.19 | 1.41 | 1.05 | 0.42 | 0.50 | - |
|
Ponderirani prosjek dionica
|
83.52 | 85.62 | 84.90 | 84.14 | 83.30 | 80.30 | 82.98 | 87.24 | 78.91 | 43.30 | - |
|
Razrijeđeni ponderirani prosjek dionica
|
83.73 | 85.83 | 85.19 | 84.54 | 83.89 | 80.30 | 83.62 | 87.67 | 78.97 | 43.30 | - |
|
Sveobuhvatna dobit
|
222.76 | 169.52 | 138.93 | 98.94 | 42.76 | -15.27 | 117.90 | 88.76 | 34.06 | 21.54 | 17.50 |