Račun dobiti i gubitka
PENUMBRA INC
PEN
Pregled uspješnosti
Kliknite bilo koji redak u tablici kako biste ga dodali grafikonu
u milijunima USD
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Prihodi
|
1,403.67 | 1,194.62 | 1,058.52 | 847.13 | 747.59 | 560.41 | 547.41 | 444.94 | 333.76 | 263.32 | 186.10 |
|
Troškovi prihoda
|
461.23 | 439.62 | 375.88 | 311.93 | 272.21 | 222.24 | 175.44 | 152.41 | 116.62 | 92.49 | 62.04 |
|
Bruto dobit
|
942.44 | 755.00 | 682.64 | 535.21 | 475.38 | 338.18 | 371.96 | 292.53 | 217.14 | 170.83 | 124.06 |
|
Operativni troškovi
|
753.19 | 745.72 | 609.09 | 529.13 | 482.88 | 377.12 | 324.46 | 293.39 | 215.98 | 172.18 | 119.88 |
|
Istraživanje i razvoj
|
89.77 | 94.78 | 84.42 | 79.41 | 104.55 | 90.05 | 51.72 | 36.17 | 31.66 | 23.88 | 18.03 |
|
Prodajni, opći i administrativni troškovi
|
663.42 | 573.99 | 506.45 | 449.72 | 378.33 | 287.07 | 272.73 | 226.39 | 184.32 | 148.30 | 101.85 |
|
Ostali operativni troškovi
|
- | - | - | - | - | - | - | - | - | - | - |
|
Operativna dobit
|
189.25 | 9.28 | 73.55 | 6.08 | -7.50 | -38.94 | 47.51 | -0.85 | 1.17 | -1.35 | 4.18 |
|
Neposlovni prihodi
|
15.88 | 11.59 | 6.10 | 2.19 | 3.00 | -0.92 | -2.63 | -2.46 | -1.31 | -0.48 | 0.16 |
|
Prihodi od kamata
|
16.29 | 13.69 | 6.83 | - | - | - | - | - | - | - | - |
|
Rashodi od kamata
|
- | - | 1.74 | - | - | - | - | - | - | - | - |
|
Ostali neposlovni prihodi/rashodi
|
0.89 | -0.68 | 1.01 | -2.33 | -3.94 | -0.34 | 0.00 | -3.10 | 1.43 | -1.84 | -0.70 |
|
Dobit prije oporezivanja
|
205.13 | 20.87 | 79.65 | 3.89 | -10.50 | -38.02 | 50.14 | 1.61 | 2.48 | -0.87 | 4.02 |
|
Porez na dobit
|
27.44 | 6.86 | -11.30 | 5.89 | -15.79 | -22.32 | 1.68 | -4.99 | -2.18 | -15.68 | 1.66 |
|
Nekontrolirajući udjeli
|
- | - | 0.00 | 0.00 | -2.66 | -3.56 | -1.45 | -3.69 | - | - | - |
|
Neto dobit
|
177.69 | 14.01 | 90.95 | -2.00 | 5.28 | -15.70 | 48.46 | 6.60 | 4.66 | 14.81 | 2.37 |
Dodatne informacije
Podaci po dionici, izvedeni i ostali elementi – nisu dio računa dobiti i gubitka
u milijunima USD, osim ako nije drugačije navedeno
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortizacija
|
- | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
206.72 | 32.98 | 100.81 | 30.40 | 8.91 | -26.05 | 55.61 | 5.32 | 4.95 | 0.95 | 5.98 |
|
Zarada po dionici (osnovna)
|
4.57 | 0.36 | 2.37 | -0.05 | 0.14 | -0.44 | 1.39 | 0.19 | 0.14 | 0.49 | 0.09 |
|
Razrijeđena zarada po dionici
|
4.52 | 0.36 | 2.32 | -0.05 | 0.14 | -0.44 | 1.34 | 0.18 | 0.13 | 0.44 | 0.08 |
|
Ponderirani prosjek dionica
|
38.92 | 38.63 | 38.40 | 37.84 | 36.76 | 35.77 | 34.75 | 34.14 | 32.98 | 30.46 | 11.99 |
|
Razrijeđeni ponderirani prosjek dionica
|
39.29 | 39.27 | 39.22 | 37.84 | 37.88 | 35.77 | 36.27 | 36.09 | 35.32 | 33.48 | 14.22 |
|
Sveobuhvatna dobit
|
187.88 | 11.32 | 95.93 | -7.50 | 0.11 | -10.84 | 48.08 | 3.09 | 10.91 | 12.24 | 1.11 |