Račun dobiti i gubitka
O-I GLASS, INC. /DE/
OI
Pregled uspješnosti
Kliknite bilo koji redak u tablici kako biste ga dodali grafikonu
u milijunima USD
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Prihodi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Troškovi prihoda
|
5,317.00 | 5,486.00 | 5,609.00 | 5,643.00 | 5,266.00 | 5,119.00 | 5,483.00 | - | 5,736.00 | 5,490.00 | 5,046.00 | 5,531.00 | 5,636.00 | 5,626.00 | 5,979.00 | 5,283.00 | 5,582.60 |
|
Bruto dobit
|
1,109.00 | 1,045.00 | 1,496.00 | 1,213.00 | 1,091.00 | 972.00 | 1,208.00 | 1,283.00 | 1,133.00 | 1,212.00 | 1,110.00 | 1,253.00 | 1,331.00 | 1,374.00 | 1,379.00 | 1,350.00 | 1,483.90 |
|
Operativni troškovi
|
476.00 | 525.00 | 632.00 | 575.00 | 515.00 | 478.00 | 507.00 | 553.00 | 562.00 | 568.00 | 540.00 | 586.00 | 568.00 | 617.00 | 627.00 | 554.00 | 565.20 |
|
Istraživanje i razvoj
|
42.00 | 80.00 | 92.00 | 79.00 | 82.00 | 75.00 | 68.00 | 70.00 | 60.00 | 65.00 | 64.00 | 63.00 | 62.00 | 62.00 | 71.00 | 62.00 | 58.80 |
|
Prodajni, opći i administrativni troškovi
|
434.00 | 445.00 | 540.00 | 496.00 | 433.00 | 403.00 | 439.00 | 483.00 | 502.00 | 503.00 | 476.00 | 523.00 | 506.00 | 555.00 | 556.00 | 492.00 | 506.40 |
|
Ostali operativni troškovi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operativna dobit
|
633.00 | 520.00 | 864.00 | 638.00 | 576.00 | 494.00 | 701.00 | 730.00 | 571.00 | 644.00 | 570.00 | 667.00 | 763.00 | 757.00 | 752.00 | 796.00 | 918.70 |
|
Neposlovni prihodi
|
682.00 | - | - | - | 244.00 | 141.00 | 962.00 | 453.00 | 296.00 | 288.00 | 872.00 | 1,087.00 | 1,421.00 | 1,435.00 | 62.00 | - | 593.40 |
|
Prihodi od kamata
|
- | - | - | - | - | - | - | - | - | - | - | - | 10.00 | 9.00 | 11.00 | 13.00 | 28.60 |
|
Rashodi od kamata
|
341.00 | 335.00 | 342.00 | 239.00 | 216.00 | 265.00 | 311.00 | 261.00 | 268.00 | 272.00 | 251.00 | 230.00 | 239.00 | 248.00 | 314.00 | 249.00 | 221.70 |
|
Ostali neposlovni prihodi/rashodi
|
119.00 | 104.00 | 127.00 | 107.00 | 90.00 | 74.00 | 78.00 | 77.00 | 77.00 | 60.00 | 60.00 | 64.00 | 67.00 | 64.00 | 66.00 | 59.00 | 52.60 |
|
Dobit prije oporezivanja
|
-49.00 | 748.00 | 1,193.00 | 960.00 | 332.00 | 353.00 | -261.00 | 277.00 | 275.00 | 356.00 | 284.00 | 353.00 | 480.00 | 483.00 | 690.00 | - | 325.30 |
|
Porez na dobit
|
80.00 | 126.00 | 152.00 | 178.00 | 183.00 | 104.00 | 139.00 | 20.00 | 95.00 | 147.00 | -453.00 | -630.00 | -987.00 | -1,017.00 | 1,200.00 | -8.00 | 163.50 |
|
Nekontrolirajući udjeli
|
26.00 | 18.00 | 18.00 | 43.00 | 23.00 | 15.00 | 18.00 | 25.00 | 22.00 | 21.00 | 23.00 | 28.00 | 13.00 | 34.00 | 20.00 | 42.00 | 36.00 |
|
Neto dobit
|
-129.00 | -106.00 | -103.00 | 584.00 | 149.00 | 249.00 | -400.00 | 257.00 | 180.00 | 209.00 | 151.00 | 210.00 | 329.00 | 339.00 | -510.00 | 109.00 | 161.80 |
Dodatne informacije
Podaci po dionici, izvedeni i ostali elementi – nisu dio računa dobiti i gubitka
u milijunima USD, osim ako nije drugačije navedeno
| Pokazatelj | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortizacija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
633.00 | 520.00 | 864.00 | 638.00 | 576.00 | 494.00 | 701.00 | 730.00 | 571.00 | 644.00 | 570.00 | 667.00 | 763.00 | 757.00 | 752.00 | 796.00 | 918.70 |
|
Zarada po dionici (osnovna)
|
-0.84 | -0.69 | -0.67 | 3.76 | 0.95 | 1.59 | -2.58 | 1.61 | 1.11 | 1.29 | -0.47 | 0.46 | 1.11 | 1.12 | -3.11 | -0.29 | 0.96 |
|
Razrijeđena zarada po dionici
|
-0.84 | -0.69 | -0.67 | 3.67 | 0.93 | 1.57 | -2.58 | 1.59 | 1.10 | 1.28 | -0.47 | 0.45 | 1.11 | 1.11 | -3.11 | -0.28 | 0.95 |
|
Ponderirani prosjek dionica
|
153.55 | 154.55 | 154.65 | 155.31 | 157.15 | 156.81 | 155.25 | 160.13 | 162.74 | 161.86 | 161.17 | 0.16 | 164.43 | 164.47 | 163.69 | 164.27 | - |
|
Razrijeđeni ponderirani prosjek dionica
|
153.55 | 154.55 | 154.65 | 158.99 | 160.31 | 158.79 | 155.25 | 162.09 | 164.65 | 162.83 | 161.17 | 0.17 | 165.83 | 165.77 | 163.69 | 167.08 | - |
|
Sveobuhvatna dobit
|
226.00 | -501.00 | 178.00 | 695.00 | 449.00 | -180.00 | -275.00 | 115.00 | 526.00 | 54.00 | 776.00 | 347.00 | 714.00 | 154.00 | -925.00 | 114.00 | - |